| Revenue | DKK 4,2M | +21% |
| EBITDA | DKK 2,4M | +258% |
| Net profit | DKK 1,9M | +783% |
| Total assets | DKK 4,2M | +20% |
| Equity | DKK 2,2M | +723% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.923 | 1.500 | 1.747 | 282 | 2.542 | 1.710 | 378 | 548 | 412 | 265 | 3.493 | 4.214 |
| Staff expenses | -3.538 | -1.647 | -1.242 | -971 | -2.306 | -1.032 | -208 | -300 | -584 | -1.090 | -2.669 | -1.811 |
| EBITDA | 365 | -146 | 505 | -1.071 | 141 | 643 | 170 | 286 | -204 | -1.512 | 672 | 2.404 |
| Depreciation & amort. | 100 | -111 | -121 | -52 | -68 | -49 | -14 | -0 | -4 | -23 | -52 | -52 |
| EBIT | 265 | -257 | 384 | -1.123 | 72 | 594 | 156 | 286 | -208 | -1.536 | 620 | 2.351 |
| Net financials | 139 | -44 | -65 | -77 | -19 | -67 | -18 | 60 | -13 | -7 | -99 | -46 |
| Profit before tax | 404 | -301 | 319 | -1.201 | 53 | 528 | 138 | 346 | -220 | -1.543 | 521 | 2.305 |
| Tax | 123 | -74 | 72 | 5 | -0 | -0 | -68 | 70 | -37 | -269 | 304 | 392 |
| Net profit | 281 | -227 | 247 | -1.206 | 53 | 528 | 206 | 276 | -183 | -1.274 | 217 | 1.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.504 | 1.817 | 2.183 | 1.124 | 1.561 | 1.854 | 2.083 | 2.281 | 2.070 | 1.956 | 3.526 | 4.230 |
| Equity | 1.189 | 962 | 1.209 | 3 | 56 | 584 | 790 | 1.066 | 883 | 48 | 265 | 2.178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 20 | 0 | 0 |
| Short-term debt | 2.302 | 855 | 974 | 1.120 | 1.505 | 1.270 | 1.294 | 1.213 | 1.141 | 1.889 | 3.261 | 2.052 |
| Total debt | 2.302 | 855 | 974 | 1.120 | 1.505 | 1.270 | 1.294 | 1.213 | 1.187 | 1.908 | 3.261 | 2.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
UA Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EC GRØNNING HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Hjeltnes Tornøe Grønning | Chief Executive Officer | 0 companies |
| Ulrik Andreas Henriksen | Unofficial title | 0 companies |
| Søren Benedictus Jørgensen | Chairman | 0 companies |
| Peter Grønning | Board of Directors | 0 companies |
| Christian Grønning | Board of Directors | 0 companies |