| Revenue | DKK -19K | +2% |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK 204K | -38% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 7 | — | -10 | -10 | -7 | -10 | -11 | -15 | -13 | -13 | -14 | -19 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 7 | 0 | -40 | -10 | -7 | -10 | -11 | -15 | -13 | -13 | -14 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 7 | 0 | -40 | -10 | -7 | -10 | -11 | -15 | -13 | -13 | -14 | -19 | -19 |
| Net financials | 46 | -147 | 0 | 21 | 210 | 22 | 64 | 7 | 65 | 1.428 | 362 | 316 | 351 | 222 |
| Profit before tax | 34 | -146 | 0 | -19 | 200 | 15 | 53 | -5 | 50 | 1.415 | 349 | 303 | 331 | 203 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 3 | -2 | -2 | -2 | 9 | 0 | -1 |
| Net profit | 34 | -146 | 0 | -19 | 200 | 15 | 54 | -8 | 53 | 1.417 | 351 | 294 | 331 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 358 | 0 | 272 | 416 | 276 | 307 | 299 | 379 | 2.062 | 2.492 | 2.503 | 1.961 | 1.888 |
| Equity | — | 305 | 0 | 125 | 325 | 240 | 295 | 287 | 339 | 1.756 | 2.002 | 2.295 | 1.867 | 1.826 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 252 | 105 | 84 | 31 | 0 |
| Short-term debt | 45 | -53 | 0 | 141 | 91 | 36 | 13 | 13 | 40 | 55 | 385 | 124 | 63 | 61 |
| Total debt | 45 | -53 | 0 | 147 | 91 | 36 | 13 | 13 | 40 | 306 | 490 | 207 | 94 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |