| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | — |
| Net profit | DKK -4K | — |
| Total assets | DKK 908K | +0% |
| Equity | DKK 648K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.359 | 1.795 | 2.198 | 1.871 | 1.716 | 1.595 | 1.257 | 1.180 | 1.883 | -12 | 0 | — | -4 |
| Staff expenses | -869 | -827 | -810 | -865 | -1.093 | -1.187 | -838 | -967 | -969 | -0 | -0 | -0 | -0 |
| EBITDA | -1.303 | 968 | 1.388 | 1.007 | 623 | 407 | 419 | 213 | 914 | -12 | 0 | 0 | -4 |
| Depreciation & amort. | -94 | -84 | -82 | -85 | -70 | -23 | -23 | -23 | -17 | -0 | -0 | -0 | -0 |
| EBIT | -1.397 | 884 | 1.306 | 922 | 552 | 384 | 396 | 190 | 897 | -12 | 0 | 0 | -4 |
| Net financials | 0 | 0 | 0 | 28 | 67 | -62 | -145 | -264 | -110 | 0 | 0 | 0 | 0 |
| Profit before tax | -1.350 | 847 | 1.358 | 950 | 619 | 322 | 251 | -75 | 787 | -12 | 0 | 0 | -4 |
| Tax | -278 | 211 | 350 | 223 | 144 | 73 | 58 | -16 | 190 | 4 | -0 | -0 | -0 |
| Net profit | -1.072 | 636 | 1.008 | 727 | 476 | 249 | 193 | -58 | 597 | -16 | 0 | 0 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.960 | 1.741 | 2.062 | 2.809 | 1.213 | 1.640 | 1.458 | 1.728 | 938 | 917 | 912 | 912 | 908 |
| Equity | 1.221 | 766 | 1.134 | 861 | 607 | 386 | 329 | 71 | 668 | 652 | 652 | 652 | 648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -739 | 975 | 928 | 1.948 | 606 | 1.254 | 1.129 | 1.657 | 270 | 265 | 260 | 260 | 260 |
| Total debt | -739 | 975 | 928 | 1.948 | 606 | 1.254 | 1.129 | 1.657 | 270 | 265 | 260 | 260 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
MR Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLAUS PEDERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
JBM HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Bech Müller | Management | 0 companies |
| Martin Røssberg | Unofficial title | 0 companies |