| Revenue | DKK 303K | +51% |
| EBITDA | DKK -229K | +36% |
| Net profit | DKK 173K | -90% |
| Total assets | DKK 11,9M | +0% |
| Equity | DKK 4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 461 | 1.169 | 2.645 | 976 | 319 | 200 | 303 |
| Staff expenses | -451 | -529 | -616 | -687 | -555 | -558 | -401 |
| EBITDA | -241 | 437 | 2.030 | 289 | -236 | -357 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -49 | -49 | -0 |
| EBIT | -241 | 437 | 2.030 | 275 | -285 | -406 | -229 |
| Net financials | -31 | -25 | -6 | -36 | 101 | 2.607 | 562 |
| Profit before tax | -271 | 412 | 2.024 | 238 | -184 | 2.201 | 215 |
| Tax | -64 | 106 | 508 | 62 | -60 | 473 | 42 |
| Net profit | -207 | 306 | 1.516 | 176 | -124 | 1.727 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.530 | 15.382 | 16.765 | 12.021 | 11.063 | 11.943 | 11.941 |
| Equity | 1.732 | 2.038 | 3.554 | 2.080 | 1.956 | 3.683 | 3.983 |
| Long-term debt | 650 | 650 | 9.053 | 7.183 | 6.545 | 6.643 | 7.170 |
| Short-term debt | 6.148 | 12.669 | 4.158 | 2.758 | 2.562 | 1.558 | 703 |
| Total debt | 6.798 | 13.319 | 13.211 | 9.941 | 9.108 | 8.201 | 7.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.K. HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard | Management | 0 companies |
| Henrik Edgar Hansen | Board of Directors | 0 companies |
| Søren Kjærgaard | Board of Directors | 0 companies |
| Jane Berg Kjærgaard | Chairman | 0 companies |
| Per Vincens Nielsen | Chairman | 0 companies |