| Revenue | DKK -56K | +152% |
| EBITDA | DKK -62K | -182% |
| Net profit | DKK 2,9M | +41% |
| Total assets | DKK 16,7M | +11% |
| Equity | DKK 16,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -30 | -5 | -3 | -3 | -4 | -4 | -5 | -4 | -10 | -7 | -12 | -22 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -30 | -5 | -3 | -3 | -4 | -4 | -5 | -4 | -10 | -7 | -12 | -22 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -30 | -5 | -3 | -3 | -4 | -4 | -5 | -4 | -10 | -7 | -12 | -22 | -62 |
| Net financials | 355 | -663 | 1.072 | 984 | 1.430 | 1.062 | 2.167 | 1.917 | 3.263 | 3.982 | 77 | 931 | 2.259 | 2.990 |
| Profit before tax | — | -693 | 1.066 | 981 | 1.427 | 1.058 | 2.163 | 1.913 | 3.259 | 3.973 | 70 | 918 | 2.237 | 2.934 |
| Tax | 0 | -7 | -0 | 12 | 17 | 43 | 44 | 35 | 19 | 12 | -0 | 24 | 174 | 15 |
| Net profit | 350 | -685 | 1.066 | 969 | 1.410 | 1.015 | 2.119 | 1.877 | 3.240 | 3.961 | 70 | 894 | 2.063 | 2.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 1.518 | 2.477 | 3.411 | 4.737 | 5.705 | 7.721 | 9.454 | 11.889 | 15.534 | 13.234 | 13.514 | 15.050 | 16.698 |
| Equity | — | 1.506 | 2.472 | 3.340 | 4.651 | 5.562 | 7.576 | 9.345 | 11.874 | 15.522 | 13.227 | 13.504 | 14.866 | 16.680 |
| Long-term debt | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | -5 | 5 | 71 | 87 | 143 | 145 | 109 | 15 | 12 | 7 | 10 | 183 | 14 |
| Total debt | 5 | -13 | 5 | 71 | 87 | 143 | 145 | 109 | 15 | 12 | 7 | 10 | 183 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|