| Revenue | DKK 95K | -92% |
| EBITDA | DKK -591K | -247% |
| Net profit | DKK -488K | -259% |
| Total assets | DKK 390K | -69% |
| Equity | DKK 242K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 47 | 102 | 140 | 22 | -28 | -27 | -27 | 86 | 183 | 684 | 1.111 | 1.230 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -367 | -761 | -828 | -687 |
| EBITDA | 679 | 347 | 102 | 140 | 22 | -28 | -27 | -27 | 86 | 183 | 317 | 350 | 402 | -591 |
| Depreciation & amort. | 347 | 150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | 197 | 102 | 140 | 22 | -28 | -27 | -27 | 86 | 183 | 317 | 350 | 402 | -591 |
| Net financials | -34 | -19 | 354 | 1.241 | 122 | 2.009 | -1 | -0 | -2 | -3 | -9 | -5 | -5 | -30 |
| Profit before tax | 298 | 179 | 456 | 1.381 | 144 | 1.981 | -28 | -27 | 83 | 180 | 308 | 345 | 397 | -622 |
| Tax | -0 | -0 | -0 | 31 | 4 | -0 | -0 | -0 | 2 | 40 | 69 | 80 | 90 | -134 |
| Net profit | 298 | 179 | 456 | 1.350 | 140 | 1.981 | -28 | -27 | 82 | 141 | 239 | 265 | 307 | -488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 1.079 | 1.091 | 953 | 829 | 1.318 | 1.123 | 683 | 543 | 626 | 963 | 826 | 1.273 | 390 |
| Equity | 442 | 621 | 1.077 | 876 | 766 | 1.277 | 1.074 | 547 | 521 | 521 | 579 | 544 | 791 | 242 |
| Long-term debt | 0 | 0 | 0 | 31 | 4 | 0 | 0 | 0 | 2 | 40 | 69 | 76 | 81 | 0 |
| Short-term debt | 560 | 458 | 14 | 45 | 59 | 41 | 48 | 136 | 21 | 65 | 315 | 206 | 400 | 147 |
| Total debt | 560 | 458 | 14 | 76 | 63 | 41 | 48 | 136 | 22 | 105 | 384 | 282 | 481 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |