| Revenue | DKK -43K | +133% |
| EBITDA | DKK -43K | -133% |
| Net profit | DKK -39K | -156% |
| Total assets | DKK 232K | +2% |
| Equity | DKK 123K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 38 | 7 | 81 | 30 | 222 | 666 | 587 | 31 | -17 | -19 | -43 |
| Staff expenses | -0 | -0 | -2 | -0 | -0 | -0 | -207 | -600 | -218 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -14 | 18 | 7 | 81 | 30 | 14 | 66 | 370 | 31 | -17 | -19 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -14 | 18 | 7 | 81 | 30 | 14 | 66 | 370 | 31 | -17 | -19 | -43 |
| Net financials | -11 | 0 | 0 | 0 | 0 | -0 | -15 | -190 | -2 | 0 | -6 | -1 | -5 |
| Profit before tax | -27 | -13 | 18 | 7 | 81 | 30 | -1 | -124 | 368 | 31 | -23 | -19 | -48 |
| Tax | -0 | -0 | -0 | 2 | -2 | -0 | -0 | -0 | -11 | 8 | -4 | -4 | -10 |
| Net profit | -27 | -13 | 18 | 6 | 83 | 30 | -1 | -124 | 378 | 23 | -19 | -15 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 16 | 25 | 65 | 1.067 | 1.301 | 1.170 | 777 | 656 | 317 | 237 | 227 | 232 |
| Equity | -203 | -216 | -199 | -193 | -110 | -80 | -81 | -205 | 173 | 196 | 177 | 162 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 233 | 224 | 259 | 1.177 | 1.381 | 1.251 | 982 | 483 | 121 | 60 | 65 | 109 |
| Total debt | 233 | 233 | 224 | 259 | 1.177 | 1.381 | 1.251 | 982 | 483 | 121 | 60 | 65 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
AH Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |