| Revenue | DKK 301K | +2% |
| EBITDA | DKK 118K | -26% |
| Net profit | DKK 90K | -27% |
| Total assets | DKK 1,5M | -19% |
| Equity | DKK 1,5M | +1% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 258 | 261 | 280 | 293 | 301 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 191 | 208 | 160 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 191 | 208 | 160 | 118 |
| Net financials | -17 | -15 | -12 | -1 | -3 |
| Profit before tax | 199 | 176 | 196 | 158 | 115 |
| Tax | 44 | 39 | 43 | 35 | 25 |
| Net profit | 155 | 137 | 153 | 124 | 90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.570 | 1.838 | 1.801 | 1.873 | 1.521 |
| Equity | 1.161 | 1.190 | 1.343 | 1.466 | 1.477 |
| Long-term debt | 170 | 50 | 0 | 0 | 0 |
| Short-term debt | 239 | 598 | 459 | 407 | 44 |
| Total debt | 409 | 648 | 459 | 407 | 44 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SH Management | Management | 2026 |
RE Management | Management | 2026 |
| Former (6) | ||
AN Management | Management | 1970 – 2005 |
JH Management | Management | 2005 – 2005 |
KH Audit | Audit | 2005 – 2010 |
KA | Audit | 1997 – 2005 |
AM Management | Management | 2005 – 2007 |
BJ Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1970 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Nielsen | Management | 0 companies |
| Jørgen Hoffbeck Nielsen | Management | 0 companies |
| Kent Hansen | Audit | 0 companies |
| Søren Højberg Eriksen | Management | 0 companies |
| K.V.E.I. AF 1/10 2003 A/S | Audit | 0 companies |
| Aage Madsen | Management | 0 companies |
| Robert E Wolfe | Management | 0 companies |
| Bent Jul Jensen | Management | 0 companies |
| Else Hoffbeck Heide | Board of Directors | 0 companies |