| Revenue | DKK 3,6M | -52% |
| EBITDA | DKK 3,3M | -54% |
| Net profit | DKK 6M | -54% |
| Total assets | DKK 117,8M | +0% |
| Equity | DKK 117,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 124.933 | 317 | 1.927 | 1.358 | -623 | 678 | 7.573 | 3.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -244 | -245 | -245 | -300 | -293 | -305 | -305 |
| EBITDA | 2.464 | 6.269 | 5.283 | 6.304 | 9.581 | 14.545 | 124.687 | 73 | 1.683 | 1.113 | -923 | 386 | 7.268 | 3.325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.464 | 6.269 | 5.283 | 6.304 | 9.581 | 14.545 | 124.687 | 73 | 1.683 | 1.113 | -923 | 386 | 7.268 | 3.325 |
| Net financials | 2.184 | 6.110 | 5.272 | 6.312 | 9.598 | 15.050 | 121.448 | 8.567 | 4.383 | 11.460 | -11.288 | 8.520 | 15.270 | 7.120 |
| Profit before tax | 2.180 | 6.099 | 5.262 | 6.304 | 9.581 | 14.830 | 121.170 | 8.305 | 4.101 | 11.176 | -11.580 | 8.010 | 14.699 | 6.672 |
| Tax | -0 | -0 | -0 | -0 | -0 | -335 | -834 | 1.754 | 470 | 2.151 | -2.408 | 1.578 | 1.524 | 641 |
| Net profit | 2.180 | 6.099 | 5.262 | 6.304 | 9.581 | 15.165 | 122.004 | 6.552 | 3.631 | 9.025 | -9.172 | 6.432 | 13.175 | 6.030 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.681 | 11.359 | 10.957 | 16.865 | 22.221 | 31.563 | 134.856 | 129.423 | 129.229 | 126.528 | 111.102 | 111.511 | 118.164 | 117.834 |
| Equity | 3.635 | 9.435 | 10.933 | 16.841 | 22.201 | 29.527 | 134.828 | 129.394 | 129.172 | 126.244 | 111.060 | 111.463 | 117.613 | 117.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.046 | 1.924 | 24 | 24 | 20 | 2.036 | 27 | 29 | 57 | 284 | 42 | 48 | 551 | 166 |
| Total debt | 6.046 | 1.924 | 24 | 24 | 20 | 2.036 | 27 | 29 | 57 | 284 | 42 | 48 | 551 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|