| Revenue | DKK -22K | -136% |
| EBITDA | DKK -22K | -136% |
| Net profit | DKK 14K | -60% |
| Total assets | DKK 4,4M | -12% |
| Equity | DKK 3,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 390 | 383 | 391 | 408 | 407 | 395 | 404 | 399 | 409 | 414 | 419 | 61 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 379 | 390 | 368 | 391 | 408 | 407 | 395 | 404 | 399 | 409 | 414 | 419 | 61 | -22 |
| Depreciation & amort. | -131 | -131 | -131 | -133 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -1.520 | -0 | -0 |
| EBIT | 249 | 259 | 237 | 258 | 273 | 272 | 260 | 269 | 264 | 274 | 279 | -1.102 | 61 | -22 |
| Net financials | -330 | -434 | -166 | -196 | -193 | -181 | -175 | -166 | -145 | -132 | -188 | -88 | -59 | 40 |
| Profit before tax | 1 | 7 | 71 | 62 | 80 | 92 | 86 | 102 | 119 | 142 | 92 | -1.190 | 2 | 18 |
| Tax | 42 | 91 | -59 | -102 | 18 | 20 | 19 | 23 | 27 | 32 | 23 | -262 | -32 | 4 |
| Net profit | -40 | -84 | 130 | 164 | 63 | 72 | 67 | 79 | 92 | 110 | 69 | -928 | 34 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.536 | 10.977 | 10.864 | 11.059 | 10.990 | 10.705 | 10.569 | 10.429 | 10.293 | 10.259 | 10.182 | 8.701 | 5.042 | 4.432 |
| Equity | 5.139 | 3.692 | 3.822 | 3.986 | 4.049 | 4.120 | 4.187 | 4.267 | 4.359 | 4.469 | 4.538 | 3.610 | 3.644 | 3.658 |
| Long-term debt | 4.743 | 4.799 | 4.645 | 4.542 | 4.276 | 4.272 | 4.132 | 3.989 | 3.842 | 3.651 | 3.591 | 3.432 | 0 | 0 |
| Short-term debt | 707 | 630 | 599 | 836 | 960 | 620 | 569 | 504 | 435 | 493 | 410 | 333 | 1.398 | 774 |
| Total debt | 5.450 | 5.429 | 5.245 | 5.377 | 5.237 | 4.892 | 4.701 | 4.493 | 4.277 | 4.144 | 4.001 | 3.766 | 1.398 | 774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GULDSMED SUREL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Hoppe Surel | Management | 0 companies |
| Liss Edel Henny Hoppe Surel | Chairman | 0 companies |
| Helene Jeanett Surel Jenlev | Board of Directors | 0 companies |
| Iben Lindhardt Fechtenburg | Board of Directors | 0 companies |
| Erik Stærmose Jenlev | Chairman | 0 companies |