| Revenue | DKK -68K | -103% |
| EBITDA | DKK -68K | -143% |
| Net profit | DKK -72K | -217% |
| Total assets | DKK 1,2M | -9% |
| Equity | DKK 915K | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.157 | — | — | 3.472 | 4.641 | 6.825 | 6.665 | 2.158 | -68 |
| Staff expenses | -1.822 | -0 | -0 | -3.146 | -4.254 | -6.309 | -5.734 | -1.999 | -0 |
| EBITDA | -221 | 0 | 0 | 326 | 387 | 515 | 931 | 159 | -68 |
| Depreciation & amort. | -51 | -0 | -0 | -60 | -95 | -151 | -226 | -0 | -0 |
| EBIT | -272 | 0 | 0 | 266 | 292 | 365 | 704 | 159 | -68 |
| Net financials | -36 | 0 | 0 | -50 | -45 | -31 | -53 | -69 | -4 |
| Profit before tax | -235 | 0 | 0 | 216 | 246 | 333 | 651 | 91 | -72 |
| Tax | -65 | -0 | -0 | 57 | 63 | 80 | 158 | 29 | -0 |
| Net profit | -170 | 0 | 0 | 159 | 183 | 253 | 493 | 62 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.476 | 0 | 0 | 2.929 | 3.286 | 4.708 | 3.949 | 1.350 | 1.235 |
| Equity | 261 | 0 | 0 | 631 | 814 | 860 | 1.142 | 988 | 915 |
| Long-term debt | -62 | 0 | 0 | 6 | 38 | 64 | 958 | 114 | 0 |
| Short-term debt | -1.153 | 0 | 0 | 2.283 | 2.410 | 3.754 | 1.764 | 248 | 320 |
| Total debt | -1.215 | 0 | 0 | 2.289 | 2.448 | 3.818 | 2.722 | 363 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Wahib Kalyal Javad | Management | 0 companies |