| Revenue | DKK -16K | +13% |
| EBITDA | DKK -16K | -13% |
| Net profit | DKK -207K | -126% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 1,9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -15 | 179 | -18 | -13 | -15 | -11 | -125 | -9 | -13 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -15 | 179 | -18 | -13 | -15 | -11 | -125 | -9 | -13 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -15 | 179 | -18 | -13 | -15 | -11 | -125 | -9 | -13 | -14 | -16 |
| Net financials | 43 | 82 | -271 | 776 | -1.303 | -80 | -21 | -61 | -68 | 1.808 | -78 | -57 | -100 | -145 |
| Profit before tax | 38 | 77 | -276 | 760 | -1.124 | -98 | -34 | -77 | -79 | 1.683 | -87 | -70 | -114 | -161 |
| Tax | -2 | -2 | -1 | -7 | 35 | -6 | -20 | -14 | -0 | -0 | -19 | -15 | -23 | 47 |
| Net profit | 39 | 79 | -275 | 768 | -1.159 | -92 | -14 | -62 | -79 | 1.683 | -68 | -55 | -92 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.173 | 1.325 | 1.114 | 2.346 | 1.094 | 1.272 | 2.005 | 2.619 | 3.422 | 5.132 | 5.552 | 6.059 | 5.281 | 5.330 |
| Equity | 501 | 580 | 304 | 1.072 | -86 | -178 | 793 | 731 | 651 | 2.334 | 2.266 | 2.212 | 2.120 | 1.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 746 | 810 | 1.274 | 1.180 | 1.450 | 1.212 | 1.888 | 2.770 | 2.798 | 3.285 | 3.847 | 3.161 | 3.417 |
| Total debt | 672 | 746 | 810 | 1.274 | 1.180 | 1.450 | 1.212 | 1.888 | 2.770 | 2.798 | 3.285 | 3.847 | 3.161 | 3.417 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|