| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 801 | -72% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -10 | -11 | -11 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -10 | -11 | -11 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -10 | -11 | -11 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -10 |
| Net financials | -2.656 | -32 | -34 | 749 | 496 | 477 | 396 | 416 | 19 | 12 | -590 | 13 | 12 |
| Profit before tax | -1.349 | -43 | -45 | 738 | 484 | 468 | 388 | 407 | 10 | 3 | -599 | 4 | 2 |
| Tax | 3 | -17 | -11 | -4 | -10 | -7 | -3 | 2 | 3 | 1 | 0 | 1 | 1 |
| Net profit | -1.352 | -26 | -33 | 742 | 495 | 475 | 391 | 406 | 7 | 2 | -599 | 3 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 1.049 | 1.070 | 1.953 | 2.573 | 2.599 | 2.565 | 2.671 | 2.664 | 2.655 | 2.028 | 2.030 | 2.088 |
| Equity | 439 | 413 | 379 | 1.121 | 1.566 | 1.991 | 2.307 | 2.659 | 2.611 | 2.557 | 1.900 | 1.844 | 1.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 543 | 636 | 691 | 832 | 1.007 | 608 | 258 | 12 | 53 | 98 | 128 | 186 | 304 |
| Total debt | 543 | 636 | 691 | 832 | 1.007 | 608 | 258 | 12 | 53 | 98 | 128 | 186 | 304 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|