| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -125% |
| Net profit | DKK -133K | -165% |
| Total assets | DKK 1,3M | +36% |
| Equity | DKK 815K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 47 | 26 | 24 | 0 | 12 | 0 | -1 | 0 | 0 | 15 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 36 | 25 | 12 | -5 | 10 | -2 | -1 | -3 | -2 | 9 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 36 | 25 | 12 | -5 | 10 | -2 | -1 | -3 | -2 | 9 | -6 | -13 |
| Net financials | 0 | 124 | 70 | 211 | -23 | 59 | 44 | 49 | 101 | 171 | 32 | 239 | -120 |
| Profit before tax | 22 | 160 | 95 | 222 | -28 | 69 | 42 | 47 | 99 | 168 | 41 | 233 | -133 |
| Tax | 5 | 20 | 23 | 52 | -0 | 9 | 9 | 10 | 22 | 35 | 8 | 28 | -0 |
| Net profit | 16 | 140 | 71 | 170 | -28 | 59 | 33 | 37 | 77 | 133 | 33 | 205 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 308 | 379 | 579 | 504 | 568 | 608 | 636 | 725 | 837 | 875 | 963 | 1.305 |
| Equity | 142 | 283 | 354 | 524 | 496 | 556 | 588 | 625 | 702 | 785 | 818 | 948 | 815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 25 | 25 | 55 | 8 | 12 | 20 | 11 | 23 | 52 | 57 | 15 | 490 |
| Total debt | 3 | 25 | 25 | 55 | 8 | 12 | 20 | 11 | 23 | 52 | 57 | 15 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tractus Holding ApS | Company | 100.0% | 100.0% | 2025 |
CARSTEN DUE HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jeffrey Bruun | Management | 0 companies |