| Revenue | DKK 2,6M | +219% |
| EBITDA | DKK 1,5M | +234% |
| Net profit | DKK 1,2M | +433% |
| Total assets | DKK 4,5M | +83% |
| Equity | DKK 2,3M | +109% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 1.115 | 1.096 | 1.466 | 1.737 | 2.030 | 2.012 | 1.310 | 3.330 | 1.878 | 666 | 6 | 800 | 2.552 |
| Staff expenses | -286 | -879 | -798 | -1.355 | -1.614 | -1.292 | -1.134 | -689 | -836 | -756 | -485 | -273 | -349 | -1.046 |
| EBITDA | 54 | 236 | 299 | 111 | 123 | 739 | 878 | 621 | 2.493 | 1.122 | 181 | -267 | 451 | 1.507 |
| Depreciation & amort. | -5 | -5 | -8 | -8 | -61 | -61 | -61 | -61 | -30 | -53 | -84 | -342 | -16 | -16 |
| EBIT | 50 | 231 | 290 | 103 | 62 | 677 | 817 | 560 | 2.464 | 1.070 | 97 | -609 | 435 | 1.491 |
| Net financials | -13 | -13 | -10 | -40 | -47 | -15 | -234 | 48 | 10 | -45 | 34 | -152 | -142 | 36 |
| Profit before tax | 36 | 218 | 281 | 63 | 15 | 662 | 583 | 607 | 2.474 | 1.025 | 132 | -761 | 293 | 1.526 |
| Tax | -0 | 29 | 76 | 19 | 8 | 150 | 145 | 139 | 538 | 224 | 43 | -44 | 73 | 353 |
| Net profit | 36 | 190 | 204 | 43 | 7 | 512 | 438 | 468 | 1.936 | 801 | 89 | -717 | 220 | 1.174 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 1.220 | 1.593 | 2.803 | 4.103 | 4.229 | 5.737 | 5.800 | 7.590 | 5.276 | 4.684 | 2.250 | 2.439 | 4.467 |
| Equity | 125 | 215 | 419 | 463 | 470 | 982 | 1.420 | 1.688 | 3.155 | 3.956 | 4.045 | 858 | 1.078 | 2.252 |
| Long-term debt | 0 | 22 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 884 | 1.095 | 2.321 | 3.610 | 3.241 | 4.317 | 4.104 | 4.434 | 1.320 | 639 | 1.393 | 1.360 | 2.215 |
| Total debt | 139 | 905 | 1.174 | 2.321 | 3.610 | 3.241 | 4.317 | 4.104 | 4.434 | 1.320 | 639 | 1.393 | 1.360 | 2.215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHINA HOUSE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Neelmeyer | Board of Directors | 0 companies |
| Lars Hardboe Galsgaard | Board of Directors | 0 companies |
| Henrik Stokholm Futtrup | Board of Directors | 0 companies |
| Karin Vith Ankerstjerne | Board of Directors | 0 companies |