| Revenue | DKK 2,6M | +64% |
| EBITDA | DKK 199K | +91% |
| Net profit | DKK 152K | +80% |
| Total assets | DKK 528K | +78% |
| Equity | DKK 392K | +63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.342 | 1.529 | 3.223 | 2.435 | 1.510 | 329 | 1.656 | 786 | 430 | 485 | 384 | 1.089 | 1.610 | 2.637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | -75 | 145 | 89 | 80 | -102 | 104 | 29 | 14 | -58 | -43 | 75 | 104 | 199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 288 | -75 | 145 | 89 | 80 | -102 | 104 | 29 | 14 | -58 | -43 | 75 | 104 | 199 |
| Net financials | 17 | 6 | 8 | 4 | 9 | 2 | 8 | -0 | -0 | -1 | -2 | -1 | 0 | 0 |
| Profit before tax | 305 | -70 | 154 | 93 | 89 | -100 | 112 | 29 | 14 | -59 | -45 | 74 | 104 | 199 |
| Tax | 77 | -16 | 38 | 23 | 20 | -0 | 4 | 7 | 3 | -0 | -0 | -0 | 20 | 47 |
| Net profit | 228 | -53 | 116 | 70 | 69 | -100 | 108 | 22 | 10 | -59 | -45 | 74 | 85 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 1.188 | 1.680 | 1.725 | 1.522 | 861 | 481 | 201 | 207 | 137 | 91 | 590 | 297 | 528 |
| Equity | 871 | 718 | 834 | 804 | 873 | 773 | 456 | 174 | 184 | 125 | 81 | 155 | 240 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 470 | 846 | 922 | 649 | 88 | 25 | 28 | 23 | 11 | 10 | 435 | 57 | 136 |
| Total debt | 676 | 470 | 846 | 922 | 649 | 88 | 25 | 28 | 23 | 11 | 10 | 435 | 57 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2008 | — | — |
DS Management | Management | 2017 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANSITIONS ApS | Company | 33.3% | 33.3% | 2017 |
SVALGAARD ERHVERVSPSYKOLOGI ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Geert Roland Egger | Management | 0 companies |
| Dorte Sandager Gaugler | Management | 0 companies |
| Lotte Svalgaard Nielsen | Chief Executive Officer | 0 companies |
| Anne-Mette Willer Arnkjær | Board of Directors | 0 companies |
| Peter Theill | Chairman | 0 companies |
| Geert Jerry Rasmussen | Board of Directors | 0 companies |