| Revenue | — | — |
| EBITDA | DKK -91K | -10% |
| Net profit | DKK -274M | +2% |
| Total assets | DKK 5,1B | +17% |
| Equity | DKK 5,1B | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 169.041 | 200.741 | — | — | — | — |
| Staff expenses | -43.501 | -48.535 | -0 | -0 | -0 | -0 |
| EBITDA | -19.937 | -7.521 | -944 | -190 | -83 | -91 |
| Depreciation & amort. | -10.149 | -8.818 | -0 | -0 | -0 | -0 |
| EBIT | -30.086 | -16.339 | -944 | -190 | -83 | -91 |
| Net financials | -1.869 | -1.207 | -260.980 | -332.796 | -275.284 | -255.913 |
| Profit before tax | -31.006 | -17.546 | -261.923 | -332.986 | -275.366 | -256.005 |
| Tax | -519 | 51 | -6.544 | 2.139 | 3.104 | 18.008 |
| Net profit | -30.487 | -17.597 | -255.379 | -335.125 | -278.470 | -274.013 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 529.608 | 541.507 | 973.270 | 752.867 | 4.357.623 | 5.098.246 |
| Equity | 4.077 | -13.609 | 474.235 | 133.345 | 4.350.513 | 5.080.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521.325 | 550.923 | 499.035 | 474.654 | 7.109 | 18.058 |
| Total debt | 521.325 | 550.923 | 499.035 | 474.654 | 7.109 | 18.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
LK Management | Management | 2008 | — | — |
JB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 19. DECEMBER 2014 | Company | 100.0% | 100.0% | 2014 |
Kapital 19/12 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Lars Kristinus Larsen | Management | 0 companies |
| Jacob Brunsborg | Management | 0 companies |