| Revenue | — | — |
| EBITDA | DKK -58K | +28% |
| Net profit | DKK 12,6M | -31% |
| Total assets | DKK 46,8M | -99% |
| Equity | DKK 43,2M | -99% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190.156 | 237.411 | 281.480 | 315.900 | — | — | 0 | — | — |
| Staff expenses | -39.559 | -45.437 | -54.377 | -60.377 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.721 | 13.521 | 15.745 | 23.739 | -493 | -128 | -37 | -81 | -58 |
| Depreciation & amort. | -10.953 | -11.428 | -13.309 | -14.183 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19.674 | 2.093 | 2.436 | 9.556 | -493 | -128 | -37 | -81 | -58 |
| Net financials | -1.275 | -1.549 | -1.281 | -4.862 | 79.211 | 167.331 | 246.570 | 23.603 | 16.264 |
| Profit before tax | -20.140 | 544 | 1.155 | 4.694 | 78.718 | 167.203 | 246.533 | 23.522 | 16.206 |
| Tax | 81 | -668 | 918 | -146 | 10.735 | 27.333 | 31.457 | 5.175 | 3.565 |
| Net profit | -20.221 | 1.212 | 237 | 4.840 | 67.982 | 139.870 | 215.077 | 18.347 | 12.641 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800.764 | 831.704 | 230.388 | 245.262 | 6.164.469 | 6.174.934 | 6.623.385 | 6.383.193 | 46.809 |
| Equity | 50.339 | 51.468 | 51.842 | 56.426 | 6.004.415 | 6.144.574 | 6.359.651 | 6.377.998 | 43.203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 745.352 | 775.891 | 174.486 | 187.675 | 157.271 | 30.360 | 263.734 | 5.195 | 3.606 |
| Total debt | 745.352 | 775.891 | 174.486 | 187.675 | 157.271 | 30.360 | 263.734 | 5.195 | 3.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
CG Management | Management | 2020 | — | — |
JB Management | Management | 2019 | — | — |
JL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLES FINANS ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Jacob Brunsborg | Management | 0 companies |
| Jesper Lund | Management | 0 companies |