| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK 2,7M | -62% |
| Total assets | DKK 59,5M | +1% |
| Equity | DKK 42M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | -14 | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -15 | -15 | -16 |
| Net financials | 11.631 | 9.156 | 13.546 | 7.128 | 2.669 |
| Profit before tax | 11.617 | 9.142 | 13.531 | 7.113 | 2.653 |
| Tax | 30 | 165 | -20 | -22 | -37 |
| Net profit | 11.587 | 8.976 | 13.551 | 7.135 | 2.689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.223 | 49.233 | 61.696 | 59.151 | 59.529 |
| Equity | 32.870 | 36.139 | 48.194 | 45.249 | 41.992 |
| Long-term debt | 3.819 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.534 | 13.094 | 13.502 | 13.902 | 17.536 |
| Total debt | 13.353 | 13.094 | 13.502 | 13.902 | 17.536 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (7) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Jensen | Chief Executive Officer | 0 companies |
| Frederik Møller | Chief Executive Officer | 0 companies |
| Lena Boel Graversen | Board of Directors | 0 companies |
| Per Kristensen | Chairman | 0 companies |
| Karsten Nielsen | Board of Directors | 0 companies |
| Amalie Møller | Board of Directors | 0 companies |
| Jens Henrik Jørgensen | Board of Directors | 0 companies |
| Lars Bjerregaard Mikkelsen | Board of Directors | 0 companies |
| Aksel Rene Møller | Chairman | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Claus Fisker | Chairman | 0 companies |