| Revenue | DKK 2,2M | +63% |
| EBITDA | DKK 1,5M | +113% |
| Net profit | DKK 1,2M | +129% |
| Total assets | DKK 3M | +28% |
| Equity | DKK 2,1M | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.617 | 1.584 | 1.618 | 1.378 | 1.583 | 1.383 | 1.634 | 1.518 | 1.477 | 1.823 | 2.205 | 1.322 | 2.154 |
| Staff expenses | -499 | -516 | -458 | -460 | -486 | -499 | -520 | -470 | -487 | -506 | -576 | -611 | -638 |
| EBITDA | 1.119 | 1.068 | 1.160 | 918 | 1.097 | 884 | 1.114 | 1.048 | 990 | 1.317 | 1.629 | 711 | 1.516 |
| Depreciation & amort. | -0 | -16 | -100 | -100 | -100 | -100 | -0 | -16 | -95 | -95 | -95 | -95 | -0 |
| EBIT | 1.119 | 1.052 | 1.060 | 818 | 997 | 784 | 1.114 | 1.032 | 895 | 1.222 | 1.534 | 616 | 1.516 |
| Net financials | 649 | 1.709 | 537 | 269 | -9 | -17 | -10 | 112 | 442 | 23 | 45 | 82 | 82 |
| Profit before tax | 1.768 | 2.761 | 1.597 | 1.087 | 1.129 | 1.207 | 1.225 | 1.144 | 1.337 | 1.246 | 1.579 | 698 | 1.598 |
| Tax | 442 | 692 | -0 | -0 | -0 | 268 | 271 | 254 | 298 | 279 | 354 | 159 | 363 |
| Net profit | 1.326 | 2.069 | 1.204 | 831 | 880 | 940 | 954 | 890 | 1.039 | 967 | 1.225 | 539 | 1.235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.007 | 5.139 | 6.366 | 1.825 | 2.071 | 2.830 | 3.091 | 1.668 | 2.197 | 2.368 | 2.830 | 2.329 | 2.984 |
| Equity | 2.750 | 4.769 | 172 | 1.004 | 1.283 | 1.623 | 2.077 | 1.168 | 1.506 | 1.673 | 1.998 | 1.438 | 2.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 349 | 6.177 | 816 | 787 | 1.208 | 1.014 | 473 | 670 | 685 | 831 | 891 | 842 |
| Total debt | 257 | 349 | 6.177 | 816 | 787 | 1.208 | 1.014 | 473 | 670 | 685 | 831 | 891 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLD-ON ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dons Tychsen | Chief Executive Officer | 0 companies |