| Revenue | DKK -146K | +23% |
| EBITDA | DKK -145K | -22% |
| Net profit | DKK -43K | +7% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 2,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 923 | 1.560 | 1.252 | 3.719 | 7.940 | 6.243 | 4.208 | 5.007 | 1.793 | 1.471 | 246 | -119 | -146 |
| Staff expenses | -428 | -910 | -931 | -2.052 | -6.461 | -5.859 | -4.066 | -4.524 | -3.305 | -1.213 | -310 | -0 | -1 |
| EBITDA | 236 | 375 | 41 | 890 | 1.480 | 384 | 142 | 484 | -1.512 | 258 | -64 | -119 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | 375 | 41 | 890 | 1.480 | 384 | 142 | 484 | -1.512 | 258 | -64 | -119 | -145 |
| Net financials | -1 | -7 | -12 | -23 | -22 | -10 | -20 | -59 | -121 | -33 | -25 | 59 | 90 |
| Profit before tax | 236 | 368 | 29 | 866 | 1.457 | 373 | 122 | 425 | -1.633 | 225 | -89 | -59 | -55 |
| Tax | 60 | 92 | 7 | 204 | 321 | 82 | -259 | 94 | -359 | 81 | -20 | -13 | -12 |
| Net profit | 175 | 276 | 22 | 662 | 1.136 | 291 | 381 | 331 | -1.274 | 144 | -69 | -46 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 1.754 | 2.140 | 2.808 | 4.733 | 4.805 | 4.992 | 5.383 | 4.326 | 3.377 | 3.207 | 2.950 | 2.858 |
| Equity | 935 | 1.211 | 1.233 | 1.895 | 3.031 | 3.323 | 3.703 | 4.034 | 2.760 | 2.904 | 2.835 | 2.789 | 2.745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 543 | 907 | 913 | 1.702 | 1.482 | 1.289 | 1.211 | 1.566 | 473 | 372 | 162 | 112 |
| Total debt | 31 | 543 | 907 | 913 | 1.702 | 1.482 | 1.289 | 1.348 | 1.566 | 473 | 372 | 162 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Founder | Founder | 2008 | — | — |
RM Management | Management | 2009 | — | — |
KA Management | Management | 2019 | — | — |
BL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| INNOVEX EUROPE LIMITED | Founder | 0 companies |
| Richard Murray | Management | 0 companies |
| Kenneth Arthur Mikkelsen | Management | 0 companies |
| Brian Lowson | Management | 0 companies |
| Nicholas Philip Hopkins | Board of Directors | 0 companies |
| Alasdair MacDonald | Board of Directors | 0 companies |
| Michael Norman Wilson | Board of Directors | 0 companies |
| Robert Kirk | Chairman | 0 companies |
| James Paul William Mundy | Board of Directors | 0 companies |
| Stefan Folke Henrik Ohlsson | Chairman | 0 companies |
| Kevin John Turland | Board of Directors | 0 companies |
| Charlotte Kofoed Schmidt | Board of Directors | 0 companies |