| Revenue | DKK -11K | +52% |
| EBITDA | DKK -11K | -52% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 396K | -4% |
| Equity | DKK 396K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 624 | 157 | 1 | -5 | -4 | -6 | -6 | -7 | -7 | -7 | -7 | -11 |
| Staff expenses | -1.634 | -1.507 | -220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -684 | -194 | 51 | 8 | -5 | -4 | -6 | -6 | -7 | -7 | -7 | -7 | -11 |
| Depreciation & amort. | 157 | 85 | 28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -841 | -279 | 23 | 8 | -5 | -4 | -6 | -6 | -7 | -7 | -7 | -7 | -11 |
| Net financials | -72 | -53 | -17 | 8 | 11 | 40 | 147 | -150 | -75 | -9 | 12 | 9 | 0 |
| Profit before tax | -913 | -332 | 6 | 16 | 5 | 35 | 141 | -156 | -82 | -17 | 5 | 2 | -11 |
| Tax | 22 | 493 | 91 | 3 | -0 | -2 | -4 | 199 | -6 | -8 | 84 | 6 | -3 |
| Net profit | -935 | -825 | -85 | 13 | 5 | 37 | 145 | -355 | -76 | -9 | -79 | -4 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.641 | 2.350 | 730 | 742 | 747 | 784 | 929 | 574 | 498 | 489 | 417 | 411 | 396 |
| Equity | -760 | 415 | 730 | 742 | 747 | 784 | 929 | 574 | 498 | 489 | 409 | 405 | 396 |
| Long-term debt | 1.000 | 1.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.401 | 935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 0 |
| Total debt | 3.401 | 1.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2008 | — | — |
PC Management | Management | 2013 | — | — |
MH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcus Gruppen ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rose | Management | 0 companies |
| Preben Clemens | Management | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Management | 0 companies |