| Revenue | — | — |
| EBITDA | DKK 385K | +131% |
| Net profit | DKK 387K | +119% |
| Total assets | DKK 5,3M | +2% |
| Equity | DKK 5,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | -250 | 778 | 154 | — | — | — | — | — | — | — |
| Staff expenses | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 0 | 0 | 245 | 775 | 149 | 1.072 | 283 | 880 | 438 | -19 | 167 | 385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 0 | 0 | 245 | 775 | 149 | 1.072 | 283 | 880 | 438 | -19 | 167 | 385 |
| Net financials | -490 | 0 | 0 | -24 | -15 | 10 | 1.085 | 291 | 876 | 448 | 5 | 197 | 395 |
| Profit before tax | -359 | 0 | 0 | 222 | 761 | 159 | 1.082 | 287 | 872 | 443 | -7 | 176 | 387 |
| Tax | 29 | -0 | -0 | -7 | 5 | -3 | 2 | 1 | 1 | 1 | 0 | -1 | -1 |
| Net profit | -388 | 0 | 0 | 228 | 756 | 162 | 1.080 | 286 | 871 | 442 | -7 | 177 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.107 | 0 | 0 | 2.774 | 3.059 | 2.905 | 3.917 | 4.237 | 5.087 | 5.088 | 5.086 | 5.187 | 5.310 |
| Equity | 1.641 | 0 | 0 | 2.109 | 2.765 | 2.827 | 3.807 | 3.983 | 4.744 | 5.076 | 4.955 | 5.014 | 5.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -466 | 0 | 0 | 665 | 294 | 78 | 110 | 254 | 342 | 12 | 132 | 173 | 31 |
| Total debt | -466 | 0 | 0 | 665 | 294 | 78 | 110 | 254 | 342 | 12 | 132 | 173 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|