| Revenue | DKK -602K | -191% |
| EBITDA | DKK -422K | -442% |
| Net profit | DKK -423K | -824% |
| Total assets | DKK 5,8M | -31% |
| Equity | DKK -148K | -153% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 509 | 664 | -602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 11 | 123 | -422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 11 | 123 | -422 |
| Net financials | -34 | -9 | -4 | 2.027 | -2.000 | 0 | 0 | 0 | -2 | 30 | -30 | -2 |
| Profit before tax | -34 | -9 | -4 | 2.027 | -2.000 | 0 | 0 | 0 | 139 | 41 | 94 | -423 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | 19 | 35 | -0 |
| Net profit | -34 | -9 | -4 | 2.027 | -2.000 | 0 | 0 | 0 | 114 | 21 | 58 | -423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 91 | 87 | 6.603 | 114 | 114 | 114 | 114 | 1.587 | 2.429 | 8.476 | 5.836 |
| Equity | 99 | 90 | 86 | 2.114 | 114 | 114 | 114 | 114 | 196 | 217 | 276 | -148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 562 | 593 | 250 |
| Short-term debt | 86 | 1 | 1 | 4.489 | 0 | 0 | 0 | 0 | 1.366 | 1.643 | 7.608 | 5.734 |
| Total debt | 86 | 1 | 1 | 4.489 | 0 | 0 | 0 | 0 | 1.390 | 2.204 | 8.200 | 5.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2019 | — | — |
EF Management | Management | 2018 | — | — |
TA Management | Management | 2008 | — | — |
MF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordrion IX ApS | Company | 100.0% | 100.0% | 2018 |
NORDRION ApS | Company | 100.0% | 100.0% | 2019 |
Balder Finans ApS | Company | 100.0% | 100.0% | 2019 |
Baldergruppen DK K/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Schwartz Thomsen | Management | 0 companies |
| Erik Friedlænder | Management | 0 companies |
| Tue Askeland | Management | 0 companies |
| Morten Friis Korsgaard | Management | 0 companies |