| Revenue | DKK -354K | -287% |
| EBITDA | DKK -187K | -200% |
| Net profit | DKK -458K | -380% |
| Total assets | DKK 8,7M | +61% |
| Equity | DKK 2,6M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -320 | 124 | -22 | -27 | -39 | 110 | 382 | 303 | 464 | 3.459 | 63 | 189 | -354 |
| Staff expenses | -249 | -53 | -8 | -3 | -0 | -0 | -73 | -0 | -581 | -118 | -0 | -2 | -161 |
| EBITDA | -569 | 71 | -31 | -30 | -39 | 110 | 309 | 303 | -156 | 3.341 | 63 | 186 | -187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -69 | -117 | -182 | -230 | -53 | -98 | -45 | 164 |
| EBIT | -569 | 71 | -31 | -30 | -39 | 41 | 192 | 120 | -386 | 3.288 | -36 | 141 | -351 |
| Net financials | -65 | -58 | -59 | -59 | -61 | -58 | -77 | -81 | -84 | -28 | -5 | 23 | -149 |
| Profit before tax | -634 | 12 | -89 | -89 | -100 | -17 | -77 | 39 | -470 | 3.260 | -41 | 164 | -500 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.014 | 734 | 53 | -0 | -42 |
| Net profit | -634 | 12 | -89 | -89 | -100 | -17 | 115 | 39 | 544 | 2.526 | -94 | 164 | -458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 138 | 40 | 28 | 25 | 3.816 | 4.250 | 5.723 | 7.871 | 3.685 | 4.641 | 5.382 | 8.667 |
| Equity | -4.428 | -4.416 | -4.505 | -4.595 | -4.695 | -4.712 | -4.597 | -4.557 | 487 | 3.013 | 2.919 | 3.083 | 2.625 |
| Long-term debt | 2.653 | 2.706 | 2.760 | 2.815 | 2.872 | 2.929 | 2.988 | 3.047 | 3.108 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.980 | 1.848 | 1.785 | 1.808 | 1.848 | 5.598 | 5.859 | 7.233 | 4.275 | 672 | 1.722 | 2.300 | 6.042 |
| Total debt | 4.633 | 4.554 | 4.546 | 4.623 | 4.719 | 8.527 | 8.847 | 10.280 | 7.384 | 672 | 1.722 | 2.300 | 6.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJ HANDELSFIRMA ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Johannsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |