| Revenue | DKK 10,4M | +88% |
| EBITDA | DKK 19,7M | -1% |
| Net profit | DKK 4,8M | +545% |
| Total assets | DKK 422M | -7% |
| Equity | DKK 130,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 13.273 | — | 10.230 | 9.298 | 3.944 | 5.469 | 14.374 | 60.982 | 3.795 | 5.535 | 10.415 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41.721 | — | 34.376 | 46.371 | 3.991 | 10.230 | 19.957 | 21.289 | 19.329 | 103.543 | 60.982 | 3.795 | 19.851 | 19.744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41.721 | — | 34.376 | 46.371 | 3.991 | 10.230 | 19.957 | 21.289 | 19.329 | 103.543 | 60.982 | 3.795 | 19.851 | 19.744 |
| Net financials | 5 | 0 | 277 | -8.413 | -7.383 | -8.711 | -8.985 | -8.032 | -8.451 | -8.164 | -5.662 | -5.098 | -20.050 | -13.612 |
| Profit before tax | -55.654 | — | 16.747 | 37.958 | -3.392 | 1.519 | 10.972 | 13.257 | 10.878 | 95.380 | 55.321 | -1.303 | -199 | 6.132 |
| Tax | -0 | -0 | -95 | -967 | 614 | -1.797 | 19 | -1.759 | -209 | 19.510 | 12.527 | -222 | 875 | 1.349 |
| Net profit | -55.654 | — | 16.842 | 38.925 | -4.006 | 3.316 | 10.953 | 15.015 | 11.087 | 75.870 | 42.793 | -1.082 | -1.074 | 4.783 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241.034 | 201.679 | 234.344 | 280.582 | 274.600 | 309.474 | 327.112 | 339.849 | 354.510 | 459.974 | 455.415 | 452.142 | 452.668 | 422.019 |
| Equity | -28.000 | -69.793 | 38.403 | 77.329 | 74.279 | 77.595 | 88.548 | 103.564 | 114.651 | 190.520 | 128.131 | 127.049 | 125.975 | 130.758 |
| Long-term debt | 0 | 0 | 188.788 | 187.325 | 185.341 | 217.314 | 215.938 | 214.475 | 213.118 | 94.594 | 279.662 | 272.666 | 268.136 | 245.432 |
| Short-term debt | 269.034 | 271.472 | 7.153 | 15.928 | 14.979 | 14.565 | 22.626 | 21.810 | 26.742 | 174.860 | 19.838 | 26.209 | 36.325 | 25.646 |
| Total debt | 269.034 | 271.472 | 195.941 | 203.253 | 200.320 | 231.879 | 238.564 | 236.285 | 239.860 | 269.454 | 299.500 | 298.875 | 304.461 | 271.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2013 | — | — |
TS Management | Management | 2023 | — | — |
TE Management | Management | 2026 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2021 | — | — |
LH Management | Management | 2025 | — | — |
HS Management | Management | 2021 | — | — |
TW Management | Management | 2023 | — | — |
AL Management | Management | 2011 | — | — |
EA Management | Management | 2025 | — | — |
RN Management | Management | 2021 | — | — |
PA Management | Management | 2008 | — | — |
BH Management | Management | 2021 | — | — |
MB Management | Management | 2021 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Woods Office Vandtårnsvej ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bertil Rydström | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Thomas Wenzell Gram-Olesen | Management | 0 companies |
| Anders Lind Knudsen | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Robert Didier Francois Claude Balick | Board of Directors | 0 companies |
| Flemming Vollertzen | Chairman | 0 companies |
| Lars Højrup Nielsen | Chairman | 0 companies |
| Preben Carl Mullit | Chairman | 0 companies |
| Michael Ahm | Chairman | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Mirko Fischer | Chairman | 0 companies |
| Niels Vestermark | Deputy Chairman | 0 companies |
| Marcellino Maria Judas Thaddäu s Jakobus Antonius Graf von und zu Hoensbroech | Board of Directors | 0 companies |
| Tonny Hindsfeldt | Chairman | 0 companies |
| Hans Rikard Henriksson | Board of Directors | 0 companies |
| Philip Marker | Chairman | 0 companies |
| Per Johan Bergman | Chairman | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Morten Sennecker Schultz | Board of Directors | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |
| Dan Ingemann Petersen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Serge Philippe M.A. Maton | Board of Directors | 0 companies |
| John Løgager Weibull | Deputy Chairman | 0 companies |