| Revenue | DKK 111K | -15% |
| EBITDA | DKK 1,6M | +1131% |
| Net profit | DKK 1,9M | +25807% |
| Total assets | DKK 7,2M | +33% |
| Equity | DKK 3,8M | +95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 204 | 165 | 151 | 102 | 151 | 177 | 172 | 173 | 119 | 106 | 131 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 204 | 165 | 151 | 102 | 102 | 125 | 137 | 131 | 119 | 106 | 131 | 1.611 |
| Depreciation & amort. | -0 | -45 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 159 | 99 | 151 | 102 | 102 | 125 | 137 | 131 | 119 | 106 | 131 | 1.611 |
| Net financials | -149 | -166 | -131 | -119 | -58 | -15 | -5 | 227 | 30 | 829 | -70 | -140 | 571 |
| Profit before tax | 53 | -7 | 298 | 32 | 44 | 86 | 121 | 364 | 160 | 948 | 37 | -9 | 2.182 |
| Tax | -0 | -0 | 83 | 13 | -0 | -0 | -0 | -0 | -0 | -36 | 8 | -2 | 318 |
| Net profit | 53 | -7 | 215 | 19 | 44 | 86 | 121 | 364 | 160 | 985 | 29 | -7 | 1.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.842 | 3.765 | 3.924 | 3.955 | 3.902 | 3.868 | 3.923 | 3.951 | 3.952 | 5.043 | 5.017 | 5.428 | 7.240 |
| Equity | -51 | -59 | 157 | 176 | 219 | 306 | 427 | 791 | 952 | 1.936 | 1.965 | 1.958 | 3.821 |
| Long-term debt | 2.359 | 3.631 | 3.603 | 3.592 | 3.510 | 3.425 | 3.348 | 3.011 | 2.647 | 2.441 | 2.435 | 2.446 | 1.752 |
| Short-term debt | 1.534 | 193 | 92 | 114 | 100 | 64 | 75 | 77 | 281 | 630 | 572 | 980 | 1.293 |
| Total debt | 3.893 | 3.824 | 3.695 | 3.707 | 3.610 | 3.489 | 3.423 | 3.088 | 2.927 | 3.071 | 3.008 | 3.427 | 3.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|