| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | +68% |
| Net profit | DKK -1,9M | +92% |
| Total assets | DKK 54M | -6% |
| Equity | DKK 35M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -26 | -282 | -91 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -26 | -282 | -91 | -29 |
| Net financials | 4.195 | 14.827 | -1.082 | -23.182 | -1.762 |
| Profit before tax | 4.173 | 14.801 | -1.364 | -23.273 | -1.791 |
| Tax | 95 | -19 | 27 | 60 | 73 |
| Net profit | 4.078 | 14.820 | -1.391 | -23.333 | -1.864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71.100 | 84.614 | 81.053 | 57.502 | 53.988 |
| Equity | 46.808 | 61.628 | 60.238 | 36.904 | 35.041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.292 | 22.986 | 20.815 | 20.598 | 18.947 |
| Total debt | 24.292 | 22.986 | 20.815 | 20.598 | 18.947 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2008 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 0% | 2021 | |
| Individual | 25–33.32% | 0% | 2021 | |
| Individual | 25–33.32% | 0% | 2021 | |
| Individual | 25–33.32% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |