| Revenue | DKK 7,1M | -2% |
| EBITDA | DKK 138K | +156% |
| Net profit | DKK 91K | -88% |
| Total assets | DKK 6,3M | -18% |
| Equity | DKK 1,4M | -72% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.475 | 1.735 | 2.634 | 3.435 | 3.945 | 5.133 | 6.450 | 34.609 | 4.741 | 7.453 | 7.842 | 7.250 | 7.142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.553 | -2.295 | -3.189 | -5.533 | -7.655 | -6.246 | -7.003 |
| EBITDA | 16 | 7 | 8 | 0 | 21 | 2 | 9 | 30.120 | 9 | 39 | -2.994 | -246 | 138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -21 |
| EBIT | 16 | 7 | 8 | 0 | 21 | 2 | 9 | 30.120 | 9 | 39 | -2.994 | -254 | 117 |
| Net financials | -14 | -3 | -0 | 0 | -16 | 14 | 13 | -11 | -6 | -7 | 26.020 | 949 | -15 |
| Profit before tax | 3 | 4 | 7 | 0 | 5 | 16 | 22 | 30.109 | 4 | 32 | 23.026 | 695 | 102 |
| Tax | 2 | 1 | 2 | 0 | 5 | 0 | 2 | 6.624 | 2 | 7 | 165 | -53 | 11 |
| Net profit | 0 | 3 | 5 | 0 | 0 | 16 | 21 | 23.485 | 2 | 24 | 22.861 | 749 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.047 | 804 | 1.521 | 1.502 | 1.582 | 2.009 | 33.023 | 12.974 | 13.384 | 15.138 | 15.103 | 7.659 | 6.276 |
| Equity | 129 | 132 | 137 | 137 | 138 | 154 | 175 | 9.160 | 9.162 | 8.786 | 10.559 | 4.941 | 1.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 672 | 1.384 | 1.365 | 1.444 | 1.855 | 32.848 | 2.714 | 3.122 | 6.351 | 4.544 | 2.718 | 4.894 |
| Total debt | 919 | 672 | 1.384 | 1.365 | 1.444 | 1.855 | 32.848 | 2.714 | 3.122 | 6.351 | 4.544 | 2.718 | 4.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2008 | — | — |
KR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJRBP ApS | Company | 50.0% | 50.0% | 2007 |
KRDA ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Jonas Rysgaard Bjerre-Poulsen | Management | 0 companies |
| Kasper Rønn baron von Lotzbeck | Management | 0 companies |