| Revenue | DKK 311K | +3009% |
| EBITDA | DKK 308K | +3405% |
| Net profit | DKK 308K | +3405% |
| Total assets | DKK 355K | +94% |
| Equity | DKK 251K | +537% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | 108 | 36 | — | -16 | 0 | 10 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 276 | 0 | -16 | 0 | 9 | 308 |
| Depreciation & amort. | -120 | -120 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 156 | 0 | -16 | 0 | 9 | 308 |
| Net financials | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -12 | 161 | 0 | -16 | 0 | 9 | 308 |
| Tax | -0 | -0 | -0 | -5 | -0 | -0 | -0 |
| Net profit | -12 | 161 | 0 | -12 | 0 | 9 | 308 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 392 | 259 | 0 | 178 | 178 | 183 | 355 |
| Equity | 307 | 145 | 0 | -65 | -65 | -57 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | -113 | 0 | 243 | 243 | 240 | 104 |
| Total debt | 85 | -113 | 0 | 243 | 243 | 240 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2019 | — | — |
RV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BP | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Ricki Vejsmose | Chief Executive Officer | 0 companies |
| Mia Johanna Halla-Aho | Chief Executive Officer | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |
| May-Britt Møller Vejsmose | Board of Directors | 0 companies |
| Helle Marquardt | Board of Directors | 0 companies |
| Michael Boelsmand | Board of Directors | 0 companies |
| Jens Henrik Jørgensen | Chairman | 0 companies |
| Kenneth Bisbjerg Lee | Board of Directors | 0 companies |
| Magnus Hansen | Board of Directors | 0 companies |
| Nike Lahrmann | Board of Directors | 0 companies |
| Jesper Kim Sørensen | Board of Directors | 0 companies |