| Revenue | DKK 11,6M | +35% |
| EBITDA | DKK 2,6M | +2594% |
| Net profit | DKK 1,5M | +983% |
| Total assets | DKK 12,2M | +40% |
| Equity | DKK 8,3M | +22% |
| Employees | 119 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.007 | 10.424 | 13.973 | 17.008 | 20.894 | 30.075 | 33.294 | 38.502 | 43.171 | 58.032 | 11.975 | 8.581 | 11.617 |
| Staff expenses | -4.298 | -6.049 | -8.042 | -12.818 | -15.343 | -17.951 | -22.235 | -29.888 | -31.590 | -38.975 | -7.716 | -8.482 | -9.062 |
| EBITDA | 2.709 | 4.375 | 5.931 | 4.190 | 5.551 | 12.124 | 11.059 | 8.614 | 11.581 | 19.057 | 10 | 95 | 2.554 |
| Depreciation & amort. | -106 | -114 | -214 | -240 | -189 | -215 | -264 | -368 | -466 | -508 | -80 | -85 | -738 |
| EBIT | 2.603 | 4.261 | 5.717 | 3.950 | 5.362 | 11.909 | 10.795 | 8.245 | 11.115 | 18.549 | -70 | 10 | 1.817 |
| Net financials | -14 | 1 | -20 | -9 | -1.012 | -5.004 | -4.650 | -8.151 | -115 | 802 | -504 | -182 | 138 |
| Profit before tax | 2.589 | 4.262 | 5.697 | 3.941 | 4.350 | 6.905 | 6.145 | 94 | 11.000 | 19.352 | -575 | -173 | 1.954 |
| Tax | 651 | 1.074 | 1.402 | 931 | 1.166 | 2.496 | 2.477 | 1.966 | 1.865 | 3.331 | -184 | -4 | 468 |
| Net profit | 1.937 | 3.188 | 4.295 | 3.009 | 3.184 | 4.409 | 3.668 | -1.872 | 9.135 | 16.020 | -390 | -168 | 1.486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.415 | 9.291 | 11.962 | 13.753 | 16.641 | 21.484 | 27.038 | 26.602 | 36.536 | 68.863 | 10.684 | 8.672 | 12.182 |
| Equity | 3.619 | 4.806 | 7.101 | 10.111 | 13.276 | 15.907 | 17.304 | 12.672 | 25.150 | 52.058 | 6.988 | 6.834 | 8.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 967 | 2.949 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.786 | 4.456 | 4.829 | 3.610 | 3.332 | 5.565 | 9.697 | 12.927 | 8.424 | 16.805 | 3.696 | 1.838 | 3.589 |
| Total debt | 2.786 | 4.456 | 4.829 | 3.610 | 3.332 | 5.565 | 9.697 | 13.893 | 11.374 | 16.805 | 3.696 | 1.838 | 3.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Audit | 2008 | — | — | |
MF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gro Holding XII ApS | Company | 50.0% | 50.0% | 2023 |
GRO Generation I Holding I ApS | Company | 20.0% | 20.0% | 2025 |
MIF HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
SCME Holding ApS | Company | 5.0% | 5.0% | 2025 |
MMP CONSULT ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Ledborg Hansen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Ferdinandsen | Chief Executive Officer | 0 companies |
| Lars Dybkjær | Board of Directors | 0 companies |
| Peter Koldig Hansen | Board of Directors | 0 companies |
| Karsten Køhlert | Chairman | 0 companies |
| Morten Grube Weicher | Board of Directors | 0 companies |
| Lars Dige Knudsen | Chairman | 0 companies |
| Henrik Kromann Knudsen | Board of Directors | 0 companies |
| Mikkel Dalgas | Board of Directors | 0 companies |
| Brian Edward Gumbel | Board of Directors | 0 companies |
| Bjarne Schøn | Board of Directors | 0 companies |
| Søren Manicus | Board of Directors | 0 companies |
| Kim Fabricius Storm | Chairman | 0 companies |
| Svenning Steen Sørensen | Board of Directors | 0 companies |
| Jørgen Kirkegaard Raguse | Chairman | 0 companies |
| Lærke Ullerup Hansen | Board of Directors | 0 companies |