| Revenue | DKK 132K | -50% |
| EBITDA | DKK 129K | +201% |
| Net profit | DKK 126K | +165% |
| Total assets | DKK 136K | +54% |
| Equity | DKK -85K | +71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 701 | 593 | 572 | 394 | 303 | 360 | 255 | 328 | 262 | 132 |
| Staff expenses | -683 | -708 | -722 | -657 | -467 | -319 | -327 | -299 | -299 | -389 | -3 |
| EBITDA | 3 | -7 | -129 | -86 | -72 | -16 | 34 | -44 | 29 | -127 | 129 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -7 | -129 | -86 | -72 | -16 | 34 | -44 | 29 | -127 | 129 |
| Net financials | 4 | 2 | 2 | 2 | -2 | -4 | -4 | -3 | -8 | -5 | -2 |
| Profit before tax | 5 | -5 | -128 | -84 | -74 | -21 | 29 | -47 | 21 | -133 | 126 |
| Tax | 3 | -1 | -27 | -18 | -16 | -5 | 6 | -0 | -6 | 62 | -0 |
| Net profit | 2 | -5 | -101 | -66 | -58 | -16 | 23 | -47 | 27 | -195 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 471 | 431 | 385 | 438 | 182 | 286 | 232 | 209 | 198 | 88 | 136 |
| Equity | 107 | 103 | 2 | -63 | -83 | -100 | -76 | -123 | -96 | -291 | -85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 8 | 0 | 0 |
| Short-term debt | 360 | 325 | 383 | 502 | 265 | 386 | 309 | 328 | 287 | 379 | 220 |
| Total debt | 360 | 325 | 383 | 502 | 265 | 386 | 309 | 333 | 295 | 379 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HL Unofficial title | Unofficial title | 2023 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER NØRLEM ELLINGSØE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ellingsøe | Chief Executive Officer | 0 companies |
| Helle Larsen | Unofficial title | 0 companies |
| Per Nørlem Ellingsøe | Chief Executive Officer | 0 companies |