| Revenue | DKK -11K | -65% |
| EBITDA | DKK -165K | -58% |
| Net profit | DKK 305K | +13% |
| Total assets | DKK 18M | +0% |
| Equity | DKK 17,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -477 | — | — | — | -0 | 24 | 21 | 114 | 157 | 80 | 59 | 40 | -32 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -154 | -120 | -60 | -67 | -72 | -72 | -72 | -72 | -73 |
| EBITDA | -477 | -7 | -8 | -8 | -0 | -103 | -54 | -56 | 90 | 7 | -13 | -32 | -105 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -41 | -41 | -41 | -48 | -55 | -55 | -55 | -55 | -25 |
| EBIT | -477 | -7 | -8 | -8 | -0 | -143 | -95 | -96 | 42 | -47 | -67 | -86 | -159 | -190 |
| Net financials | -197 | 1.766 | 1.850 | 1.330 | 1.899 | 4.107 | 116 | 260 | -939 | 1.609 | 533 | -264 | 665 | 530 |
| Profit before tax | -203 | 1.759 | 1.842 | 1.322 | 1.898 | 3.963 | 22 | 164 | -897 | 1.562 | 466 | -351 | 506 | 339 |
| Tax | 69 | 68 | -43 | 116 | 74 | 28 | 11 | 27 | -193 | 355 | 101 | -82 | 235 | 34 |
| Net profit | -273 | 1.691 | 1.885 | 1.206 | 1.824 | 3.936 | 10 | 137 | -704 | 1.206 | 365 | -269 | 271 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.999 | 5.686 | 10.531 | 11.688 | 13.473 | 17.494 | 17.396 | 17.456 | 16.638 | 17.951 | 17.966 | 17.694 | 17.975 | 17.960 |
| Equity | 3.970 | 5.613 | 10.521 | 11.677 | 13.451 | 17.336 | 17.295 | 17.379 | 16.622 | 17.773 | 17.941 | 17.673 | 17.825 | 17.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 73 | 10 | 10 | 10 | 141 | 77 | 77 | 16 | 172 | 24 | 21 | 150 | 40 |
| Total debt | 29 | 73 | 10 | 10 | 10 | 141 | 77 | 77 | 16 | 172 | 24 | 21 | 150 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|