| Revenue | DKK -9K | +27% |
| EBITDA | DKK -9K | -27% |
| Net profit | DKK -9K | -122% |
| Total assets | DKK 187K | -9% |
| Equity | DKK 150K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 40 | -1 | 18 | 18 | 59 | -1 |
| Profit before tax | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | 34 | -7 | 12 | 11 | 52 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | -0 |
| Net profit | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | 34 | -7 | 12 | 11 | 44 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 755 | 760 | 754 | 754 | 771 | 765 | 759 | 794 | 788 | 800 | 812 | 205 | 187 |
| Equity | 105 | 100 | 95 | 89 | 84 | 78 | 72 | 66 | 100 | 93 | 105 | 116 | 159 | 150 |
| Long-term debt | 645 | 650 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 660 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 10 | 33 | 33 | 34 | 34 | 35 | 35 | 36 | 45 | 37 |
| Total debt | 650 | 655 | 665 | 665 | 670 | 693 | 693 | 694 | 694 | 695 | 695 | 696 | 45 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2008 | — | — |
OS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGIS A/S | Company | 50.0% | 50.0% | 2008 |
BJARKE HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Skeltved Hansen | Management | 0 companies |
| Ole Strandbygaard | Management | 0 companies |