| Revenue | DKK -57K | +201% |
| EBITDA | DKK -57K | -201% |
| Net profit | DKK 1,8M | -4% |
| Total assets | DKK 33,9M | +13% |
| Equity | DKK 26,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -16 | -19 | -6 | -6 | -2 | -38 | -20 | -10 | -14 | -9 | -19 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -12 | -16 | -19 | -6 | -6 | -2 | -38 | -20 | -10 | -14 | -9 | -19 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -12 | -16 | -19 | -6 | -6 | -2 | -38 | -20 | -10 | -14 | -9 | -19 | -57 |
| Net financials | 1.528 | 1.518 | 2.495 | 3.290 | 1.971 | 3.872 | 3.743 | 3.262 | 8.714 | 5.159 | 365 | -265 | 2.429 | 2.140 |
| Profit before tax | 1.520 | 1.506 | 2.480 | 3.271 | 1.965 | 3.866 | 3.741 | 3.224 | 8.694 | 5.149 | 351 | -275 | 2.410 | 2.083 |
| Tax | 7 | 22 | 56 | 328 | -95 | 65 | -234 | 75 | -55 | 791 | -297 | -107 | 500 | 249 |
| Net profit | 1.513 | 1.484 | 2.423 | 2.943 | 2.061 | 3.802 | 3.975 | 3.149 | 8.749 | 4.357 | 647 | -168 | 1.910 | 1.834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.409 | 4.796 | 6.870 | 11.160 | 11.492 | 11.572 | 13.430 | 16.109 | 22.523 | 27.550 | 31.032 | 29.240 | 30.011 | 33.902 |
| Equity | 2.892 | 4.280 | 6.304 | 8.358 | 4.918 | 8.720 | 11.591 | 13.095 | 21.735 | 25.637 | 25.935 | 23.767 | 25.559 | 26.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705 | 0 | 1.575 | 507 | 180 | 562 | 528 |
| Short-term debt | 516 | 516 | 566 | 2.803 | 6.574 | 2.852 | 1.838 | 2.310 | 788 | 338 | 4.590 | 5.293 | 3.890 | 6.616 |
| Total debt | 516 | 516 | 566 | 2.803 | 6.574 | 2.852 | 1.838 | 3.015 | 788 | 1.913 | 5.097 | 5.473 | 4.452 | 7.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|