| Revenue | DKK 402K | -8% |
| EBITDA | DKK 412K | +0% |
| Net profit | DKK 150K | +33% |
| Total assets | DKK 11M | +4% |
| Equity | DKK 1,9M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.106 | 1.601 | 94 | 138 | 64 | 322 | 409 | 458 | 535 | 532 | 363 | 348 | 434 | 402 |
| Staff expenses | -0 | -7 | -107 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 647 | 366 | -13 | 138 | 63 | 915 | 409 | 458 | 1.538 | 1.002 | 375 | 348 | 412 | 412 |
| Depreciation & amort. | -72 | -75 | -77 | -38 | -72 | -0 | -4 | -7 | -7 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 574 | 291 | -90 | 100 | -9 | 915 | 405 | 450 | 1.531 | 999 | 375 | 348 | 412 | 412 |
| Net financials | -115 | -88 | -46 | -99 | -157 | -274 | -183 | -185 | -177 | -271 | -108 | 224 | -267 | -219 |
| Profit before tax | 460 | 204 | -136 | 1 | -166 | 641 | 222 | 265 | 1.354 | 727 | 268 | 572 | 145 | 193 |
| Tax | 35 | 51 | 99 | -0 | -0 | -10 | 49 | 60 | 298 | 161 | 59 | 126 | 32 | 42 |
| Net profit | -105 | 152 | -234 | 1 | -166 | 651 | 173 | 206 | 1.056 | 566 | 208 | 446 | 113 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.939 | 5.085 | 4.949 | 4.657 | 7.371 | 9.683 | 9.187 | 9.157 | 10.201 | 11.328 | 11.252 | 12.086 | 10.618 | 11.038 |
| Equity | 1 | 153 | 1.122 | -80 | -246 | 405 | 578 | 784 | 1.841 | 2.407 | 2.615 | 3.061 | 1.774 | 1.925 |
| Long-term debt | 0 | 0 | 3.420 | 3.420 | 3.420 | 6.492 | 6.160 | 5.967 | 5.773 | 6.247 | 6.080 | 6.993 | 6.969 | 6.641 |
| Short-term debt | 4.938 | 4.932 | 407 | 1.316 | 4.197 | 2.787 | 2.448 | 2.405 | 2.372 | 2.356 | 2.236 | 1.711 | 1.558 | 2.155 |
| Total debt | 4.938 | 4.932 | 3.827 | 4.736 | 7.617 | 9.278 | 8.608 | 8.373 | 8.146 | 8.603 | 8.316 | 8.703 | 8.528 | 8.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
PA Management | Management | 2008 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Basso Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Basso Olsen | Management | 0 companies |