| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK 859K | +17% |
| Total assets | DKK 8,4M | +11% |
| Equity | DKK 8,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -21 | — | — | -10 | — | -15 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -4 | -4 | -5 | -9 | -21 | -8 | -12 | -10 | -12 | -15 | -15 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -4 | -4 | -5 | -9 | -21 | -8 | -12 | -10 | -12 | -15 | -15 | -18 | -18 |
| Net financials | 138 | 238 | 418 | 1.067 | 1.187 | 519 | 281 | 547 | 721 | 1.418 | 507 | 1.085 | 927 | 1.086 |
| Profit before tax | 121 | 234 | 413 | 1.062 | 1.177 | 498 | 273 | 535 | 711 | 1.405 | 492 | 1.070 | 909 | 1.068 |
| Tax | -8 | -2 | -12 | 0 | 55 | -31 | -60 | 42 | 68 | 187 | 31 | 266 | 178 | 209 |
| Net profit | 130 | 236 | 426 | 1.061 | 1.122 | 529 | 332 | 494 | 643 | 1.218 | 461 | 805 | 731 | 859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 732 | 1.536 | 3.151 | 3.993 | 3.518 | 3.586 | 4.187 | 4.992 | 6.431 | 6.474 | 6.991 | 7.632 | 8.449 |
| Equity | 130 | 317 | 692 | 1.703 | 2.825 | 3.303 | 3.582 | 4.022 | 4.610 | 5.715 | 6.119 | 6.864 | 7.535 | 8.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 114 | 416 | 843 | 1.448 | 1.168 | 215 | 4 | 164 | 382 | 716 | 355 | 126 | 97 | 123 |
| Total debt | 114 | 416 | 843 | 1.448 | 1.168 | 215 | 4 | 164 | 382 | 716 | 355 | 126 | 97 | 123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|