| Revenue | DKK -71K | +6% |
| EBITDA | DKK -71K | -6% |
| Net profit | DKK 7,3M | -31% |
| Total assets | DKK 16,6M | +35% |
| Equity | DKK 16,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -19 | -18 | -172 | -30 | -24 | -25 | 0 | -67 | -73 | -67 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -18 | -19 | -18 | -172 | -30 | -24 | -25 | -25 | -67 | -73 | -67 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -18 | -19 | -18 | -172 | -30 | -24 | -25 | -25 | -67 | -73 | -67 | -71 |
| Net financials | 60 | 194 | 63 | 211 | 250 | 627 | 83 | 592 | 907 | 1.369 | 794 | 11.035 | 7.417 |
| Profit before tax | 39 | 176 | 44 | 193 | 78 | 597 | 59 | 567 | 882 | 1.302 | 721 | 10.968 | 7.346 |
| Tax | -5 | -34 | 11 | 10 | -37 | 46 | -42 | -32 | 29 | -74 | -51 | 269 | -2 |
| Net profit | 44 | 210 | 33 | 183 | 115 | 551 | 101 | 599 | 853 | 1.376 | 772 | 10.699 | 7.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 780 | 1.003 | 1.047 | 1.202 | 6.787 | 10.638 | 10.175 | 10.339 | 10.905 | 12.597 | 10.891 | 12.291 | 16.628 |
| Equity | 744 | 954 | 987 | 1.170 | 1.285 | 1.836 | 1.937 | 2.536 | 3.389 | 4.765 | 5.537 | 12.236 | 16.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 49 | 60 | 32 | 5.502 | 8.802 | 8.238 | 7.803 | 7.516 | 7.832 | 5.354 | 55 | 44 |
| Total debt | 36 | 49 | 60 | 32 | 5.502 | 8.802 | 8.238 | 7.803 | 7.516 | 7.832 | 5.354 | 55 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2008 | — | — |
LS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN GROUP A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jæpelt | Management | 0 companies |
| Lars Strøyer Jensen | Management | 0 companies |
| Klaus Henry Jepsen | Board of Directors | 0 companies |
| Sune Simonsen | Chairman | 0 companies |