| Revenue | DKK 1,3M | +4% |
| EBITDA | DKK 1,3M | +4% |
| Net profit | DKK 228K | -6% |
| Total assets | DKK 28,7M | +0% |
| Equity | DKK 3,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.694 | 1.708 | 1.547 | — | 849 | 951 | 879 | 1.164 | 1.202 | 1.236 | 1.240 | 1.215 | 1.268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.032 | -7.471 | 1.547 | 775 | 849 | 951 | 879 | 1.164 | 1.202 | 1.236 | 1.240 | 1.215 | 1.268 |
| Depreciation & amort. | -0 | -0 | 968 | -541 | -650 | -659 | -659 | -659 | -659 | -635 | -666 | -682 | -688 |
| EBIT | 3.032 | -7.471 | 579 | 233 | 199 | 292 | 221 | 505 | 544 | 601 | 574 | 533 | 580 |
| Net financials | -927 | -658 | 6.796 | -353 | -274 | -243 | -492 | -160 | -125 | -87 | -148 | -166 | -175 |
| Profit before tax | 2.105 | -8.130 | 7.376 | -120 | -75 | 49 | -271 | 345 | 418 | 514 | 426 | 367 | 405 |
| Tax | 526 | 334 | 98 | 50 | 52 | 15 | 24 | 159 | 177 | 137 | 136 | 124 | 177 |
| Net profit | 1.579 | -8.464 | 7.278 | -169 | -127 | 34 | -295 | 186 | 241 | 376 | 290 | 244 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.644 | 27.044 | 28.164 | 27.662 | 27.562 | 27.596 | 27.562 | 27.474 | 27.615 | 27.891 | 28.241 | 28.690 | 28.715 |
| Equity | 1.722 | -6.742 | 2.105 | 1.936 | 1.808 | 1.842 | 1.548 | 1.734 | 1.975 | 2.351 | 2.641 | 2.885 | 3.113 |
| Long-term debt | 29.142 | 29.142 | 25.134 | 25.077 | 25.532 | 25.085 | 25.012 | 24.912 | 24.796 | 24.759 | 24.703 | 24.722 | 24.568 |
| Short-term debt | 4.780 | 4.644 | 925 | 273 | 222 | 257 | 568 | 367 | 382 | 405 | 482 | 626 | 564 |
| Total debt | 33.922 | 33.786 | 26.059 | 25.350 | 25.754 | 25.341 | 25.580 | 25.279 | 25.178 | 25.164 | 25.185 | 25.348 | 25.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
SS Management | Management | 2023 | — | — |
HD Management | Management | 2018 | — | — |
RM Management | Management | 2016 | — | — |
JA Management | Management | 2014 | — | — |
CE Management | Management | 2017 | — | — |
KC Management | Management | 2016 | — | — |
CR Management | Management | 2010 | — | — |
TA Management | Management | 2008 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRREBRO VI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Tue Askeland | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |