| Revenue | DKK -11K | +45% |
| EBITDA | DKK -11K | -45% |
| Net profit | DKK 13K | +109% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -20 | -18 | -9 | -7 | -6 | -6 | -6 | -31 | -8 | -6 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -20 | -18 | -9 | -7 | -6 | -6 | -6 | -31 | -8 | -6 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -20 | -18 | -9 | -7 | -6 | -6 | -6 | -31 | -8 | -6 | -8 | -11 |
| Net financials | 32 | 144 | 1.755 | -40 | -6 | -44 | 1 | -79 | 238 | -150 | 6 | -43 | -132 | 24 |
| Profit before tax | 25 | 137 | 1.735 | -58 | -15 | -51 | -5 | -85 | 231 | -181 | -2 | -49 | -140 | 13 |
| Tax | -0 | -0 | -0 | -4 | -2 | -1 | -1 | -3 | 31 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 137 | 1.735 | -54 | -13 | -50 | -3 | -82 | 201 | -181 | -2 | -49 | -140 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 404 | 2.042 | 1.889 | 1.775 | 1.622 | 1.519 | 2.858 | 1.978 | 1.553 | 1.444 | 1.277 | 1.130 | 1.111 |
| Equity | 145 | 282 | 2.017 | 1.863 | 1.749 | 1.596 | 1.487 | 2.832 | 1.922 | 1.527 | 1.411 | 1.213 | 1.073 | 1.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 122 | 25 | 25 | 26 | 26 | 33 | 26 | 57 | 26 | 32 | 64 | 56 | 25 |
| Total debt | 161 | 122 | 25 | 25 | 26 | 26 | 33 | 26 | 57 | 26 | 32 | 64 | 56 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|