| Revenue | DKK -99K | -20% |
| EBITDA | DKK -99K | +20% |
| Net profit | DKK 1,5M | -39% |
| Total assets | DKK 80,1M | +2% |
| Equity | DKK 80M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -25 | -38 | -36 | -50 | -46 | -48 | -59 | 0 | 0 | -111 | -78 | -124 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -25 | -38 | -36 | -50 | -46 | -48 | -59 | -81 | -113 | -111 | -78 | -124 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -57 | -57 | -57 |
| EBIT | -28 | -25 | -38 | -36 | -50 | -46 | -48 | -59 | -81 | -113 | -135 | -135 | -181 | -156 |
| Net financials | 3.316 | 3.999 | 4.388 | 9.335 | -2.738 | 2.718 | 351 | 7.353 | 8.188 | 11.979 | -5.544 | 15.545 | 3.415 | 2.031 |
| Profit before tax | 3.288 | 3.974 | 4.350 | 9.299 | -2.788 | 2.672 | 303 | 7.294 | 8.107 | 11.866 | -5.679 | 15.410 | 3.235 | 1.875 |
| Tax | 27 | 330 | 180 | 628 | -104 | 230 | -115 | 1.051 | 1.509 | 2.551 | -1.381 | 3.460 | 757 | 352 |
| Net profit | 3.261 | 3.644 | 4.170 | 8.671 | -2.684 | 2.442 | 418 | 6.243 | 6.598 | 9.315 | -4.298 | 11.949 | 2.477 | 1.522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.790 | 39.083 | 38.071 | 44.373 | 40.133 | 42.638 | 47.930 | 54.854 | 60.885 | 70.226 | 65.635 | 77.904 | 78.557 | 80.079 |
| Equity | 35.670 | 38.934 | 38.028 | 43.754 | 40.109 | 42.551 | 47.864 | 54.057 | 60.625 | 69.883 | 65.585 | 77.034 | 78.511 | 80.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 |
| Short-term debt | 120 | 150 | 43 | 618 | 25 | 87 | 66 | 796 | 259 | 343 | 31 | 850 | 26 | 26 |
| Total debt | 120 | 150 | 43 | 618 | 25 | 87 | 66 | 796 | 259 | 343 | 50 | 870 | 45 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|