| Revenue | DKK 901K | -5% |
| EBITDA | DKK 901K | -5% |
| Net profit | DKK -36K | +35% |
| Total assets | DKK 20M | -1% |
| Equity | DKK -7,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | 1.345 | 1.001 | — | 627 | 725 | 985 | 867 | 932 | 900 | 902 | 945 | 901 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.817 | -1.371 | 1.001 | 529 | 627 | 725 | 985 | 867 | 932 | 900 | 902 | 945 | 901 |
| Depreciation & amort. | -0 | -0 | 376 | -250 | -346 | -357 | -357 | -357 | -357 | -718 | -376 | -381 | -381 |
| EBIT | 2.817 | -1.371 | 625 | 279 | 281 | 368 | 628 | 510 | 575 | 182 | 526 | 563 | 520 |
| Net financials | -673 | -485 | -1.212 | -580 | -552 | -565 | -836 | -502 | -477 | -477 | -535 | -542 | -470 |
| Profit before tax | 2.144 | -1.856 | -587 | -301 | -271 | -197 | -207 | 8 | 98 | -295 | -10 | 22 | 49 |
| Tax | 536 | 928 | 22 | 0 | -30 | -162 | -40 | 68 | 89 | 35 | 47 | 78 | 86 |
| Net profit | 1.608 | -2.784 | -609 | -301 | -241 | -35 | -168 | -60 | 9 | -330 | -56 | -56 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.725 | 21.117 | 14.541 | 14.100 | 14.309 | 13.909 | 14.009 | 14.563 | 14.521 | 14.200 | 14.151 | 20.169 | 20.035 |
| Equity | 1.735 | -1.049 | -6.292 | -6.593 | -6.834 | -6.869 | -7.037 | -7.097 | -7.089 | -7.419 | -7.475 | -7.531 | -7.568 |
| Long-term debt | 20.200 | 6.118 | 14.118 | 14.117 | 14.208 | 14.170 | 12.709 | 12.692 | 12.726 | 12.743 | 12.762 | 18.666 | 18.733 |
| Short-term debt | 1.530 | 14.876 | 6.714 | 6.577 | 6.935 | 6.608 | 8.337 | 8.968 | 8.884 | 8.877 | 8.864 | 9.033 | 8.869 |
| Total debt | 21.730 | 20.994 | 20.833 | 20.693 | 21.143 | 20.778 | 21.046 | 21.660 | 21.610 | 21.620 | 21.626 | 27.700 | 27.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
HD Management | Management | 2018 | — | — |
SS Management | Management | 2023 | — | — |
JA Management | Management | 2014 | — | — |
RM Management | Management | 2016 | — | — |
CE Management | Management | 2017 | — | — |
KC Management | Management | 2016 | — | — |
CR Management | Management | 2010 | — | — |
TA Management | Management | 2008 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMAGERBRO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Tue Askeland | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |