| Revenue | DKK -14K | -31% |
| EBITDA | DKK -14K | +31% |
| Net profit | DKK 121K | -3% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -12 | -14 | -19 | -21 | -23 | -22 | -12 | -14 | -22 | -21 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -12 | -14 | -19 | -21 | -23 | -22 | -12 | -14 | -22 | -21 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -12 | -14 | -19 | -21 | -23 | -22 | -12 | -14 | -22 | -21 | -14 |
| Net financials | 42 | 45 | 39 | 134 | 158 | 118 | 69 | 299 | 94 | 146 | -143 | 190 | 168 | 143 |
| Profit before tax | 34 | 36 | 31 | 123 | 143 | 99 | 47 | 276 | 72 | 134 | -158 | 168 | 147 | 129 |
| Tax | 2 | 9 | 8 | 2 | 7 | 6 | -15 | 30 | 12 | 22 | -48 | 20 | 22 | 8 |
| Net profit | 32 | 27 | 24 | 121 | 137 | 94 | 62 | 246 | 61 | 112 | -110 | 149 | 126 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 1.454 | 1.378 | 1.598 | 1.575 | 1.604 | 1.583 | 1.742 | 1.618 | 1.635 | 1.491 | 1.551 | 1.622 | 1.546 |
| Equity | 1.509 | 1.439 | 1.364 | 1.385 | 1.421 | 1.411 | 1.367 | 1.505 | 1.455 | 1.454 | 1.229 | 1.260 | 1.264 | 1.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 14 | 212 | 154 | 193 | 216 | 237 | 164 | 181 | 262 | 291 | 359 | 295 |
| Total debt | 6 | 15 | 14 | 212 | 154 | 193 | 216 | 237 | 164 | 181 | 262 | 291 | 359 | 295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|