| Revenue | DKK -15K | -36% |
| EBITDA | DKK -15K | +36% |
| Net profit | DKK -195 | +97% |
| Total assets | DKK 183K | -29% |
| Equity | DKK 173K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | -39 | — | -56 | -26 | -28 | -21 | -19 | -23 | -21 | -21 | -23 | -15 |
| Staff expenses | -318 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | -39 | -43 | -56 | -26 | -28 | -21 | -19 | -23 | -21 | -21 | -23 | -15 |
| Depreciation & amort. | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | -39 | -43 | -56 | -26 | -28 | -21 | -19 | -23 | -21 | -21 | -23 | -15 |
| Net financials | 0 | -2 | 53 | 28 | 30 | 24 | -18 | 30 | -0 | 18 | -47 | 17 | 15 |
| Profit before tax | 170 | -42 | 10 | -28 | 4 | -3 | -39 | 11 | -23 | -3 | -68 | -6 | -0 |
| Tax | 9 | -9 | 3 | -6 | 1 | -1 | -8 | 2 | -5 | -1 | 24 | -0 | -0 |
| Net profit | 161 | -32 | 7 | -22 | 3 | -3 | -31 | 8 | -18 | -2 | -92 | -6 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 1.016 | 931 | 808 | 709 | 603 | 514 | 467 | 463 | 451 | 353 | 257 | 183 |
| Equity | 1.039 | 908 | 815 | 793 | 695 | 589 | 503 | 457 | 439 | 436 | 344 | 248 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 108 | 116 | 15 | 14 | 14 | 11 | 10 | 24 | 15 | 9 | 9 | 10 |
| Total debt | 198 | 108 | 116 | 15 | 14 | 14 | 11 | 10 | 24 | 15 | 9 | 9 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|