| Revenue | DKK 17,9M | +0% |
| EBITDA | DKK 3,8M | +215% |
| Net profit | DKK 2,7M | +108% |
| Total assets | DKK 9,1M | +1% |
| Equity | DKK 3,7M | -26% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.677 | 8.159 | 9.381 | 10.038 | 13.429 | 18.208 | 20.991 | 20.147 | 19.452 | 18.795 | 22.421 | 22.081 | 17.847 | 17.910 |
| Staff expenses | -5.566 | -5.628 | -5.881 | -7.442 | -10.211 | -13.493 | -14.890 | -16.138 | -18.923 | -14.601 | -16.908 | -20.235 | -16.557 | -14.091 |
| EBITDA | 2.050 | 2.530 | 3.500 | 2.597 | 3.219 | 4.715 | 6.101 | 4.008 | 429 | 4.194 | 5.514 | 1.716 | 1.211 | 3.809 |
| Depreciation & amort. | -0 | -98 | -94 | -103 | -133 | -127 | -105 | -145 | -176 | -244 | -292 | -320 | -382 | -399 |
| EBIT | 2.050 | 2.433 | 3.406 | 2.493 | 3.085 | 4.588 | 5.996 | 3.863 | 252 | 3.950 | 5.221 | 1.396 | 828 | 3.410 |
| Net financials | -33 | 4 | -14 | 5 | 36 | 26 | 62 | 46 | 21 | 1.184 | 245 | -62 | 840 | 46 |
| Profit before tax | 2.017 | 2.437 | 3.392 | 2.498 | 3.122 | 4.614 | 6.059 | 3.909 | 273 | 5.133 | 5.466 | 1.334 | 1.668 | 3.456 |
| Tax | 520 | 623 | 846 | 603 | 697 | 1.029 | 1.357 | 884 | 69 | 1.139 | 1.232 | 305 | 377 | 771 |
| Net profit | 1.498 | 1.815 | 2.545 | 1.895 | 2.424 | 3.585 | 4.701 | 3.025 | 204 | 3.994 | 4.234 | 1.029 | 1.291 | 2.685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.829 | 4.162 | 5.902 | 4.841 | 7.623 | 10.120 | 13.655 | 13.098 | 10.342 | 16.507 | 14.405 | 12.204 | 9.023 | 9.107 |
| Equity | 500 | 125 | 125 | 125 | 125 | 3.710 | 5.701 | 4.025 | 1.204 | 5.094 | 5.444 | 5.360 | 4.952 | 3.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 722 | 1.045 | 1.356 | 873 | 1.292 | 2.544 | 2.242 | 1.379 | 1.432 | 1.987 |
| Short-term debt | 4.219 | 3.897 | 5.640 | 4.636 | 6.722 | 5.326 | 6.568 | 8.160 | 7.839 | 8.849 | 6.706 | 5.447 | 2.566 | 3.335 |
| Total debt | 4.219 | 3.897 | 5.640 | 4.636 | 7.443 | 6.371 | 7.924 | 9.033 | 9.131 | 11.393 | 8.949 | 6.826 | 3.998 | 5.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2026 | — | — |
ME Management | Management | 2008 | — | — |
AL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2026 |
Rønn Andersen Invest ApS | Company | 100.0% | 100.0% | 2019 |
FUNKYLAB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Rønn | Management | 0 companies |
| Mikkel Egelund Nielsen | Management | 0 companies |
| Anders Lorentz Andersen | Management | 0 companies |
| Esben Wille Lunde | Board of Directors | 0 companies |
| Nikolai Saxil Nymann | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |
| Mads Bygum Krarup | Chairman | 0 companies |