| Revenue | — | — |
| EBITDA | DKK 1M | +129% |
| Net profit | DKK 1,1M | +130% |
| Total assets | DKK 19,3M | +0% |
| Equity | DKK 12,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 619 | 1.301 | 113 | 1.326 | 1.398 | 1.714 | -2.130 | 92 | 1.974 | 2.517 | -1.597 | 785 | -3.601 | 1.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 619 | 1.301 | 113 | 1.326 | 1.398 | 1.714 | -2.130 | 92 | 1.974 | 2.517 | -1.597 | 785 | -3.601 | 1.043 |
| Net financials | 556 | 1.193 | 257 | -2.470 | 1.349 | 1.725 | -2.092 | 140 | 2.015 | 2.616 | -1.578 | 864 | -3.517 | 1.112 |
| Profit before tax | 546 | 1.178 | 244 | -2.491 | 1.332 | 1.707 | -2.126 | 120 | 1.990 | 2.578 | -1.609 | 832 | -3.553 | 1.078 |
| Tax | -0 | -0 | -0 | -0 | -0 | -907 | -4 | 5 | 2 | 6 | -8 | 3 | 4 | 18 |
| Net profit | 546 | 1.178 | 244 | -2.491 | 1.332 | 2.614 | -2.122 | 114 | 1.988 | 2.573 | -1.601 | 829 | -3.557 | 1.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.793 | 15.063 | 15.485 | 12.176 | 10.532 | 14.824 | 13.120 | 15.659 | 18.488 | 20.418 | 18.896 | 22.253 | 19.381 | 19.329 |
| Equity | 9.769 | 11.009 | 11.175 | 9.102 | 10.427 | 13.355 | 11.303 | 11.456 | 13.561 | 16.266 | 14.772 | 15.483 | 11.803 | 12.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.857 | 3.843 | 3.851 | 3.073 | 105 | 792 | 1.817 | 4.203 | 4.927 | 4.152 | 4.124 | 6.771 | 7.578 | 6.601 |
| Total debt | 3.857 | 3.843 | 3.851 | 3.073 | 105 | 1.469 | 1.817 | 4.203 | 4.927 | 4.152 | 4.124 | 6.771 | 7.578 | 6.601 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|