| Revenue | DKK 1,4M | -78% |
| EBITDA | DKK 225K | -98% |
| Net profit | DKK -3,5M | -134% |
| Total assets | DKK 90,6M | -1% |
| Equity | DKK 14,4M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.277 | 7.146 | 6.181 | 6.346 | 1.399 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.652 | 5.038 | -18.497 | 14.167 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.652 | 5.038 | -18.497 | 14.167 | 225 |
| Net financials | -3.116 | -2.703 | -3.173 | -3.963 | -3.708 |
| Profit before tax | -11.768 | 2.335 | -21.670 | 10.204 | -3.519 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11.768 | 2.335 | -21.670 | 10.204 | -3.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 97.009 | 97.950 | 77.389 | 91.828 | 90.602 |
| Equity | 27.098 | 29.434 | 7.764 | 17.968 | 14.448 |
| Long-term debt | 154 | 171 | 158 | 181 | 8.028 |
| Short-term debt | 69.757 | 68.344 | 69.468 | 73.679 | 68.126 |
| Total debt | 69.911 | 68.516 | 69.625 | 73.860 | 76.154 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Søren Elvang | Board of Directors | 0 companies |
| Solveig Birte Rannje | Board of Directors | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |