| Revenue | DKK 348K | -92% |
| EBITDA | DKK 348K | -84% |
| Net profit | DKK 765K | -56% |
| Total assets | DKK 12,2M | +1% |
| Equity | DKK 11,2M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.274 | 1.953 | 1.393 | 1.381 | 1.312 | 2.290 | 1.167 | 3.568 | 2.355 | 1.825 | 1.539 | 4.357 | 348 |
| Staff expenses | -0 | -334 | -629 | -509 | -403 | -300 | -459 | -426 | -386 | -82 | -10 | -0 | -0 |
| EBITDA | -1.274 | 1.619 | 763 | 872 | 909 | 1.990 | 708 | 3.141 | 1.969 | 1.744 | 1.530 | 2.139 | 348 |
| Depreciation & amort. | -0 | -5 | -1 | -2 | -4 | -24 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.274 | 1.614 | 763 | 870 | 906 | 1.966 | 694 | 3.141 | 1.969 | 1.744 | 1.530 | 2.139 | 348 |
| Net financials | -961 | 332 | 126 | -201 | -650 | 917 | 2 | 801 | 589 | -8 | 791 | 104 | 631 |
| Profit before tax | -1.537 | 1.946 | 888 | 669 | 256 | 2.883 | 696 | 3.943 | 2.558 | 1.735 | 2.320 | 2.243 | 979 |
| Tax | -207 | 339 | 151 | 350 | 142 | 600 | 61 | 787 | 537 | 383 | 460 | 492 | 215 |
| Net profit | -1.331 | 1.607 | 738 | 319 | 114 | 2.283 | 636 | 3.155 | 2.021 | 1.353 | 1.861 | 1.751 | 765 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.984 | 6.181 | 5.978 | 6.379 | 5.996 | 5.155 | 4.786 | 6.695 | 7.426 | 8.671 | 10.254 | 12.102 | 12.240 |
| Equity | 4.384 | -2.777 | -2.039 | -1.720 | -1.606 | 677 | 1.313 | 4.468 | 6.379 | 7.506 | 9.140 | 10.665 | 11.204 |
| Long-term debt | 0 | 0 | 4.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10.368 | 8.958 | 3.520 | 8.099 | 7.602 | 4.478 | 3.473 | 1.988 | 788 | 891 | 818 | 1.150 | 769 |
| Total debt | -10.368 | 8.958 | 8.017 | 8.099 | 7.602 | 4.478 | 3.473 | 1.988 | 788 | 891 | 818 | 1.150 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2020 | |
| Individual | 20.0% | 0.0% | 2020 | |
| Individual | 20.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Friis Børsting | Audit | 0 companies |