| Revenue | DKK 662K | -27% |
| EBITDA | DKK 662K | -27% |
| Net profit | DKK -32K | -228% |
| Total assets | DKK 17,4M | -3% |
| Equity | DKK -4,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.379 | 1.470 | 1.052 | — | 902 | 662 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.166 | -329 | 1.052 | 499 | 902 | 662 |
| Depreciation & amort. | -0 | -0 | 475 | -316 | -316 | -319 |
| EBIT | 1.166 | -329 | 577 | 182 | 585 | 343 |
| Net financials | -693 | -478 | -1.255 | -630 | -532 | -495 |
| Profit before tax | 473 | -807 | -677 | -448 | 53 | -152 |
| Tax | 118 | 403 | 26 | 1 | 28 | -120 |
| Net profit | 355 | -1.210 | -703 | -448 | 25 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 24.349 | 22.122 | 19.007 | 18.181 | 17.873 | 17.405 |
| Equity | 483 | -728 | -4.035 | -4.483 | -4.458 | -4.490 |
| Long-term debt | 21.421 | 4.773 | 17.502 | 17.447 | 17.641 | 17.492 |
| Short-term debt | 1.489 | 17.679 | 5.391 | 5.048 | 4.690 | 4.194 |
| Total debt | 22.909 | 22.453 | 22.893 | 22.495 | 22.330 | 21.686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
HD Management | Management | 2018 | — | — |
JA Management | Management | 2014 | — | — |
CE Management | Management | 2017 | — | — |
CR Management | Management | 2010 | — | — |
TA Management | Management | 2008 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KC Management | Management | 2016 | — | — |
RM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIWI DR ApS | Company | 100.0% | 100.0% | 2018 |
KIWI FRB ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Tue Askeland | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |