| Revenue | DKK 133K | +8% |
| EBITDA | DKK 133K | +8% |
| Net profit | DKK -98K | +15% |
| Total assets | DKK 3,4M | +5% |
| Equity | DKK -1,2M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 315 | 27 | — | 123 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | 27 | 47 | 123 | 133 |
| Depreciation & amort. | -0 | 122 | -81 | -81 | -81 |
| EBIT | -239 | -95 | -34 | 42 | 52 |
| Net financials | -202 | 584 | -181 | -190 | -209 |
| Profit before tax | -440 | 489 | -216 | -148 | -157 |
| Tax | 220 | 11 | -5 | -32 | -58 |
| Net profit | -660 | 478 | -211 | -116 | -98 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 4.120 | 3.198 | 3.153 | 3.248 | 3.417 |
| Equity | -400 | -790 | -1.000 | -1.116 | -1.214 |
| Long-term debt | 3.500 | 61 | 62 | 63 | 65 |
| Short-term debt | 1.010 | 3.927 | 4.091 | 4.301 | 4.567 |
| Total debt | 4.510 | 3.988 | 4.153 | 4.364 | 4.632 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
OM Management | Management | 2014 – 2016 |
HD Management | Management | 2018 – 2018 |
CE Management | Management | 2017 – 2018 |
RM Management | Management | 2016 – 2018 |
CR Management | Management | 2010 – 2014 |
TA Management | Management | 2008 – 2010 |
MK Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
KC Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Tue Askeland | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Katia Ciesielska | Management | 0 companies |